Khong Guan Ltd
SGX:K03

Watchlist Manager
Khong Guan Ltd Logo
Khong Guan Ltd
SGX:K03
Watchlist
Price: 0.885 SGD Market Closed
Market Cap: 22.8m SGD

Relative Value

The Relative Value of one K03 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.885 SGD, Khong Guan Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K03 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
58
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
vs History
vs Industry
5
Median 3Y
-23.3
Median 5Y
-23.3
Industry
16.8
vs History
38
vs Industry
11
Median 3Y
22.8
Median 5Y
28.1
Industry
8.5
vs History
9
vs Industry
17
Median 3Y
-18.2
Median 5Y
24.4
Industry
17.5
vs History
84
vs Industry
78
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
88
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
vs History
79
vs Industry
13
Median 3Y
6.8
Median 5Y
7.6
Industry
2.3
vs History
41
vs Industry
9
Median 3Y
18.9
Median 5Y
20.6
Industry
8.5
vs History
0
vs Industry
6
Median 3Y
19.2
Median 5Y
44
Industry
13.1
vs History
38
vs Industry
17
Median 3Y
17.3
Median 5Y
20.1
Industry
10.1
vs History
9
vs Industry
22
Median 3Y
-14.8
Median 5Y
17.1
Industry
14.2
vs History
87
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

K03 Competitors Multiples
Khong Guan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Khong Guan Ltd
SGX:K03
22.8m SGD 0.3 -57.9 19.9 1 315.6
ZA
Bid Corporation Ltd
JSE:BID
140.2B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.9B USD 0.4 19.8 10.4 13.1
ZA
SPAR Group Ltd
JSE:SPP
18.6B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17.2B USD 0.4 30.9 13.4 18.4
US
Performance Food Group Co
NYSE:PFGC
14.3B USD 0.2 43.8 13.4 25.8
TH
CP Axtra PCL
SET:CPAXT
166.1B THB 0.3 17.3 8.1 15.4
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.6 14.5 21.7
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.7 10.1 10.1
P/S Multiple
Revenue Growth P/S to Growth
SG
Khong Guan Ltd
SGX:K03
Average P/S: 0.3
0.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
7%
N/A
US
Sysco Corp
NYSE:SYY
0.4
4%
0.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
0%
N/A
US
US Foods Holding Corp
NYSE:USFD
0.4
6%
0.1
US
Performance Food Group Co
NYSE:PFGC
0.2
6%
0
TH
CP Axtra PCL
SET:CPAXT
0.3
6%
0.1
SG
O
Olam International Ltd
F:O5I
0.2
N/A N/A
SG
Olam Group Ltd
SGX:VC2
0.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
0.6
8%
0.1
AU
Metcash Ltd
ASX:MTS
0.2
4%
0.1
P/E Multiple
Earnings Growth PEG
SG
Khong Guan Ltd
SGX:K03
Average P/E: 22.9
Negative Multiple: -57.9
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.8
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
-58%
N/A
US
US Foods Holding Corp
NYSE:USFD
30.9
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
43.8
50%
0.9
TH
CP Axtra PCL
SET:CPAXT
17.3
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.6
25%
1.4
AU
Metcash Ltd
ASX:MTS
12.7
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Khong Guan Ltd
SGX:K03
Average EV/EBITDA: 11.1
19.9
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.4
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
5%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.4
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.4
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.1
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.5
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.1
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Khong Guan Ltd
SGX:K03
Average EV/EBIT: 159.5
1 315.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
13.1
4%
3.3
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
11%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.4
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.8
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.4
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.7
18%
1.2
AU
Metcash Ltd
ASX:MTS
10.1
4%
2.5