Pan-United Corporation Ltd
SGX:P52

Watchlist Manager
Pan-United Corporation Ltd Logo
Pan-United Corporation Ltd
SGX:P52
Watchlist
Price: 1.15 SGD Market Closed
Market Cap: 807.3m SGD

Relative Value

The Relative Value of one P52 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 1.15 SGD, Pan-United Corporation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

P52 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
52
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
Forward
0.9
vs History
22
vs Industry
46
Median 3Y
10.7
Median 5Y
11.6
Industry
15.5
Forward
16.1
vs History
3
vs Industry
49
Median 3Y
6.4
Median 5Y
6.3
Industry
8.7
vs History
3
vs Industry
39
Median 3Y
25.4
Median 5Y
24.5
Industry
14.7
vs History
3
vs Industry
29
Median 3Y
1.5
Median 5Y
1.3
Industry
1.2
vs History
3
vs Industry
57
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.8
vs History
3
vs Industry
61
Median 3Y
1.8
Median 5Y
1.9
Industry
4.4
vs History
3
vs Industry
55
Median 3Y
4.3
Median 5Y
4.8
Industry
9.2
Forward
8.4
vs History
22
vs Industry
50
Median 3Y
7
Median 5Y
7.9
Industry
12.2
Forward
12.1
vs History
3
vs Industry
54
Median 3Y
5.5
Median 5Y
5.5
Industry
9.8
vs History
3
vs Industry
47
Median 3Y
7.9
Median 5Y
7.8
Industry
11.4
vs History
11
vs Industry
24
Median 3Y
1.6
Median 5Y
1
Industry
0.9

Multiples Across Competitors

P52 Competitors Multiples
Pan-United Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Pan-United Corporation Ltd
SGX:P52
802.7m SGD 1 18.7 8.8 12.7
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
60B USD 3.8 23.7 10.2 18
US
W W Grainger Inc
NYSE:GWW
48.9B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.3
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Fastenal Co
NASDAQ:FAST
48.3B USD 6 39.3 26.8 29.7
US
Ferguson Enterprises Inc
NYSE:FERG
44.9B USD 1.4 23 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Pan-United Corporation Ltd
SGX:P52
Average EV/EBITDA: 17.3
8.8
13%
0.7
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.2
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.8
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
8%
2
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Pan-United Corporation Ltd
SGX:P52
Average EV/EBIT: 25.6
12.7
15%
0.8
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A