Accrelist Ltd
SGX:QZG
Balance Sheet
Balance Sheet Decomposition
Accrelist Ltd
Current Assets | 26.9m |
Cash & Short-Term Investments | 14.1m |
Receivables | 9.6m |
Other Current Assets | 3.1m |
Non-Current Assets | 8.6m |
Long-Term Investments | 1.4m |
PP&E | 6.5m |
Intangibles | 18k |
Other Non-Current Assets | 755k |
Current Liabilities | 7.5m |
Accounts Payable | 3.5m |
Short-Term Debt | 483k |
Other Current Liabilities | 3.5m |
Non-Current Liabilities | 12.1m |
Long-Term Debt | 3.1m |
Other Non-Current Liabilities | 9m |
Balance Sheet
Accrelist Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22
|
5
|
14
|
4
|
12
|
8
|
11
|
9
|
10
|
16
|
|
Cash Equivalents |
22
|
5
|
14
|
4
|
12
|
8
|
11
|
9
|
10
|
16
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
9
|
7
|
0
|
|
Total Receivables |
19
|
30
|
26
|
21
|
31
|
34
|
26
|
24
|
19
|
2
|
|
Accounts Receivables |
17
|
20
|
26
|
13
|
31
|
34
|
26
|
24
|
19
|
2
|
|
Other Receivables |
2
|
10
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
8
|
0
|
0
|
0
|
15
|
20
|
9
|
15
|
20
|
2
|
|
Other Current Assets |
3
|
4
|
0
|
5
|
1
|
2
|
1
|
1
|
1
|
34
|
|
Total Current Assets |
53
|
39
|
39
|
30
|
60
|
65
|
48
|
59
|
58
|
53
|
|
PP&E Net |
8
|
1
|
1
|
1
|
7
|
14
|
16
|
16
|
19
|
6
|
|
PP&E Gross |
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
14
|
18
|
14
|
12
|
2
|
0
|
|
Note Receivable |
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
22
|
16
|
8
|
9
|
9
|
9
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Assets |
60
N/A
|
62
+2%
|
56
-9%
|
51
-10%
|
90
+77%
|
107
+19%
|
87
-19%
|
87
0%
|
78
-10%
|
60
-23%
|
|
Liabilities | |||||||||||
Accounts Payable |
13
|
10
|
0
|
5
|
31
|
29
|
20
|
30
|
29
|
8
|
|
Accrued Liabilities |
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
18
|
13
|
6
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
5
|
1
|
3
|
2
|
11
|
3
|
|
Other Current Liabilities |
2
|
2
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
20
|
|
Total Current Liabilities |
19
|
13
|
5
|
5
|
36
|
48
|
39
|
40
|
42
|
31
|
|
Long-Term Debt |
2
|
2
|
1
|
5
|
4
|
2
|
5
|
5
|
3
|
3
|
|
Deferred Income Tax |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
11
|
15
|
14
|
13
|
12
|
10
|
|
Total Liabilities |
21
N/A
|
15
-29%
|
8
-50%
|
9
+23%
|
51
+451%
|
66
+28%
|
58
-12%
|
59
+1%
|
57
-3%
|
44
-23%
|
|
Equity | |||||||||||
Common Stock |
57
|
65
|
75
|
71
|
71
|
72
|
72
|
72
|
74
|
74
|
|
Retained Earnings |
21
|
21
|
26
|
29
|
33
|
32
|
44
|
45
|
54
|
59
|
|
Unrealized Security Profit/Loss |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
39
N/A
|
47
+20%
|
49
+4%
|
41
-15%
|
38
-7%
|
41
+7%
|
28
-31%
|
28
-3%
|
21
-26%
|
16
-23%
|
|
Total Liabilities & Equity |
60
N/A
|
62
+2%
|
56
-9%
|
51
-10%
|
90
+77%
|
107
+19%
|
87
-19%
|
87
0%
|
78
-10%
|
60
-23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
131
|
142
|
262
|
262
|
265
|
279
|
279
|
279
|
304
|
304
|