M

Memiontec Holdings Ltd
SGX:TWL

Watchlist Manager
Memiontec Holdings Ltd
SGX:TWL
Watchlist
Price: 0.013 SGD 8.33% Market Closed
Market Cap: 14.9m SGD

Relative Value

The Relative Value of one TWL stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.013 SGD, Memiontec Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TWL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
72
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
vs Industry
39
Median 3Y
20.7
Median 5Y
19.9
Industry
16
vs History
vs Industry
10
Median 3Y
-1.3
Median 5Y
-2.8
Industry
9
vs History
vs Industry
22
Median 3Y
-1.2
Median 5Y
-1.4
Industry
15
vs History
87
vs Industry
35
Median 3Y
3
Median 5Y
3.8
Industry
1.3
vs History
61
vs Industry
84
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
vs History
vs Industry
57
Median 3Y
5.7
Median 5Y
5.4
Industry
5.5
vs History
vs Industry
48
Median 3Y
12.7
Median 5Y
12.1
Industry
10
vs History
vs Industry
51
Median 3Y
13.7
Median 5Y
13.1
Industry
12.7
vs History
vs Industry
12
Median 3Y
-0.8
Median 5Y
-2
Industry
10.4
vs History
vs Industry
13
Median 3Y
-0.8
Median 5Y
-2
Industry
12.8
vs History
87
vs Industry
70
Median 3Y
2.4
Median 5Y
4.4
Industry
0.9

Multiples Across Competitors

TWL Competitors Multiples
Memiontec Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Memiontec Holdings Ltd
SGX:TWL
14.6m SGD 0.4 -1.1 -0.9 -0.9
FR
Vinci SA
PAR:DG
69.4B EUR 0.9 14.6 6.8 9.9
US
Quanta Services Inc
NYSE:PWR
65.1B USD 2.4 64 29.3 46
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.4 21.7 25.6
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.2 21 24.7
NL
Ferrovial SE
AEX:FER
41.6B EUR 4.5 12.8 38.4 57.5
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.5 12.8 38.4 57.4
US
Comfort Systems USA Inc
NYSE:FIX
36.5B USD 4.4 43.6 28.6 32.2
DE
Hochtief AG
XETRA:HOT
27.6B EUR 0.7 32.3 14.1 20.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
29.1B USD 1.8 25.8 16.8 18.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
M
Memiontec Holdings Ltd
SGX:TWL
Average EV/EBITDA: 22.6
Negative Multiple: -0.9
N/A N/A
FR
Vinci SA
PAR:DG
6.8
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.3
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.7
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
38.4
9%
4.3
ES
Ferrovial SA
MAD:FER
38.4
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
28.6
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.8
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
M
Memiontec Holdings Ltd
SGX:TWL
Average EV/EBIT: 30.4
Negative Multiple: -0.9
N/A N/A
FR
Vinci SA
PAR:DG
9.9
7%
1.4
US
Quanta Services Inc
NYSE:PWR
46
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.6
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
NL
Ferrovial SE
AEX:FER
57.5
12%
4.8
ES
Ferrovial SA
MAD:FER
57.4
12%
4.8
US
Comfort Systems USA Inc
NYSE:FIX
32.2
26%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.8
6%
3.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
18.6
11%
1.7