M

Memiontec Holdings Ltd
SGX:TWL

Watchlist Manager
Memiontec Holdings Ltd
SGX:TWL
Watchlist
Price: 0.013 SGD
Market Cap: 14.8m SGD

Relative Value

The Relative Value of one TWL stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.013 SGD, Memiontec Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TWL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
72
Median 3Y
1.7
Median 5Y
1.2
Industry
0.9
vs History
vs Industry
39
Median 3Y
35.7
Median 5Y
24.9
Industry
16.3
vs History
vs Industry
10
Median 3Y
-3.1
Median 5Y
-21.5
Industry
9.6
vs History
vs Industry
22
Median 3Y
-3.6
Median 5Y
-8.2
Industry
14.6
vs History
95
vs Industry
35
Median 3Y
5.3
Median 5Y
5.6
Industry
1.3
vs History
66
vs Industry
84
Median 3Y
1.5
Median 5Y
1
Industry
1.1
vs History
vs Industry
57
Median 3Y
11
Median 5Y
7.1
Industry
5.5
vs History
vs Industry
48
Median 3Y
22.9
Median 5Y
15.7
Industry
9.9
vs History
vs Industry
51
Median 3Y
24.8
Median 5Y
17
Industry
12.7
vs History
vs Industry
12
Median 3Y
-2.2
Median 5Y
-18.7
Industry
11
vs History
vs Industry
13
Median 3Y
-2.2
Median 5Y
-11.2
Industry
13.7
vs History
95
vs Industry
70
Median 3Y
4.9
Median 5Y
8.9
Industry
0.9

Multiples Across Competitors

TWL Competitors Multiples
Memiontec Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Memiontec Holdings Ltd
SGX:TWL
14.8m SGD 0.3 -2 -1 -1
FR
Vinci SA
PAR:DG
65.4B EUR 0.9 13.7 6.5 9.4
US
Quanta Services Inc
NYSE:PWR
58.8B USD 2.3 60.5 27.7 43.8
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2 33.3 20.1 23.9
IN
Larsen and Toubro Ltd
F:LTO
48.1B EUR 2 33.4 20.1 23.9
NL
Ferrovial SE
AEX:FER
35.2B EUR 3.8 10.5 30.5 44.9
ES
Ferrovial SA
MAD:FER
35.2B EUR 3.8 10.5 30.5 44.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.3B CNY 0.1 4.9 7.9 7.9
US
EMCOR Group Inc
NYSE:EME
29.4B USD 1.9 26.6 17.7 19.6
US
Comfort Systems USA Inc
NYSE:FIX
29B USD 3.8 41.9 26.7 30.7
CA
WSP Global Inc
TSX:WSP
37.2B CAD 2.1 46.9 17.7 25.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
M
Memiontec Holdings Ltd
SGX:TWL
Average EV/EBITDA: 20.5
Negative Multiple: -1
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
27.7
20%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
20.1
19%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.1
19%
1.1
NL
Ferrovial SE
AEX:FER
30.5
11%
2.8
ES
Ferrovial SA
MAD:FER
30.5
11%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.9
8%
1
US
EMCOR Group Inc
NYSE:EME
17.7
8%
2.2
US
Comfort Systems USA Inc
NYSE:FIX
26.7
16%
1.7
CA
WSP Global Inc
TSX:WSP
17.7
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
M
Memiontec Holdings Ltd
SGX:TWL
Average EV/EBIT: 27.5
Negative Multiple: -1
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
43.8
22%
2
IN
Larsen & Toubro Ltd
NSE:LT
23.9
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
23.9
21%
1.1
NL
Ferrovial SE
AEX:FER
44.9
13%
3.5
ES
Ferrovial SA
MAD:FER
44.9
13%
3.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.9
2%
4
US
EMCOR Group Inc
NYSE:EME
19.6
10%
2
US
Comfort Systems USA Inc
NYSE:FIX
30.7
23%
1.3
CA
WSP Global Inc
TSX:WSP
25.8
16%
1.6