Venture Corporation Ltd
SGX:V03

Watchlist Manager
Venture Corporation Ltd Logo
Venture Corporation Ltd
SGX:V03
Watchlist
Price: 14.78 SGD -0.27%
Market Cap: 4.3B SGD

Relative Value

The Relative Value of one V03 stock under the Base Case scenario is 10.64 SGD. Compared to the current market price of 14.78 SGD, Venture Corporation Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V03 Relative Value
Base Case
10.64 SGD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
52
Median 3Y
1.3
Median 5Y
1.4
Industry
2
Forward
1.6
vs History
3
vs Industry
44
Median 3Y
14.7
Median 5Y
15.2
Industry
25.1
Forward
18.1
vs History
44
vs Industry
50
Median 3Y
8
Median 5Y
11.4
Industry
16.4
vs History
34
vs Industry
43
Median 3Y
8.9
Median 5Y
11
Industry
22.5
vs History
53
vs Industry
60
Median 3Y
1.4
Median 5Y
1.6
Industry
2.3
vs History
41
vs Industry
63
Median 3Y
1
Median 5Y
1.1
Industry
2.1
Forward
1.1
vs History
39
vs Industry
50
Median 3Y
6.7
Median 5Y
7.2
Industry
8.3
vs History
26
vs Industry
48
Median 3Y
8.8
Median 5Y
9.4
Industry
16.8
Forward
10.5
vs History
19
vs Industry
49
Median 3Y
9.7
Median 5Y
10.4
Industry
20.7
Forward
12.2
vs History
53
vs Industry
57
Median 3Y
6.1
Median 5Y
9
Industry
16.5
vs History
44
vs Industry
44
Median 3Y
6.4
Median 5Y
8
Industry
19.6
vs History
47
vs Industry
53
Median 3Y
1.5
Median 5Y
1.7
Industry
1.8

Multiples Across Competitors

V03 Competitors Multiples
Venture Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Venture Corporation Ltd
SGX:V03
4.2B SGD 1.6 18.1 10.7 12.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 40 36.2 36.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3T TWD 0.4 15.8 12.5 17.5
CH
TE Connectivity Ltd
NYSE:TEL
65.6B USD 3.8 35.6 16.4 20.4
CA
Celestica Inc
TSX:CLS
43.7B CAD 2.8 44.2 32.5 38.9
SG
Flex Ltd
NASDAQ:FLEX
23.7B USD 0.9 27.1 12.3 17.6
US
Jabil Inc
NYSE:JBL
23.2B USD 0.8 35.4 11.2 16.5
KY
Fabrinet
NYSE:FN
15.3B USD 4.3 43.5 35.9 41.7
CN
Goertek Inc
SZSE:002241
97.7B CNY 1 33.6 34.2 34.2
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 776.5 100 100
US
Fabrinet
SWB:FAN
8.4B EUR 2.7 28.1 22.3 25.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Venture Corporation Ltd
SGX:V03
Average EV/EBITDA: 29.5
10.7
2%
5.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.5
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
16.4
11%
1.5
CA
Celestica Inc
TSX:CLS
32.5
37%
0.9
SG
Flex Ltd
NASDAQ:FLEX
12.3
13%
0.9
US
Jabil Inc
NYSE:JBL
11.2
13%
0.9
KY
Fabrinet
NYSE:FN
35.9
28%
1.3
CN
Goertek Inc
SZSE:002241
34.2
45%
0.8
TW
FIH Mobile Ltd
F:FW3
100
N/A N/A
US
F
Fabrinet
SWB:FAN
22.3
28%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Venture Corporation Ltd
SGX:V03
Average EV/EBIT: 32.8
12.1
2%
6
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
17.5
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
20.4
14%
1.5
CA
Celestica Inc
TSX:CLS
38.9
43%
0.9
SG
Flex Ltd
NASDAQ:FLEX
17.6
17%
1
US
Jabil Inc
NYSE:JBL
16.5
15%
1.1
KY
Fabrinet
NYSE:FN
41.7
28%
1.5
CN
Goertek Inc
SZSE:002241
34.2
25%
1.4
TW
FIH Mobile Ltd
F:FW3
100
N/A N/A
US
F
Fabrinet
SWB:FAN
25.9
28%
0.9