CPH Chemie und Papier Holding AG
SIX:CPHN

Watchlist Manager
CPH Chemie und Papier Holding AG Logo
CPH Chemie und Papier Holding AG
SIX:CPHN
Watchlist
Price: 69.2 CHF 1.76% Market Closed
Market Cap: 415.2m CHF

Relative Value

The Relative Value of one CPHN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 69.2 CHF, CPH Chemie und Papier Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPHN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
45
Median 3Y
1.2
Median 5Y
0.8
Industry
0.8
Forward
1.2
vs History
17
vs Industry
11
Median 3Y
11.3
Median 5Y
10.3
Industry
16.4
Forward
14.1
vs History
15
vs Industry
44
Median 3Y
7.7
Median 5Y
8.3
Industry
8.1
vs History
25
vs Industry
33
Median 3Y
16.5
Median 5Y
9.6
Industry
15.7
vs History
11
vs Industry
17
Median 3Y
1.9
Median 5Y
1.2
Industry
1
vs History
9
vs Industry
59
Median 3Y
1.1
Median 5Y
0.6
Industry
1.2
Forward
1.2
vs History
17
vs Industry
68
Median 3Y
2.6
Median 5Y
1.8
Industry
5.4
vs History
15
vs Industry
35
Median 3Y
5.5
Median 5Y
5.1
Industry
10
Forward
7.4
vs History
19
vs Industry
28
Median 3Y
7.2
Median 5Y
7.2
Industry
17.3
Forward
10.9
vs History
14
vs Industry
55
Median 3Y
7
Median 5Y
7
Industry
10.9
vs History
6
vs Industry
34
Median 3Y
10
Median 5Y
6.9
Industry
13.9
vs History
25
vs Industry
19
Median 3Y
1.3
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

CPHN Competitors Multiples
CPH Chemie und Papier Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
CPH Chemie und Papier Holding AG
SIX:CPHN
414.8m CHF 1.3 13.6 7.5 10.7
FI
UPM-Kymmene Oyj
OMXH:UPM
13.3B EUR 1.3 106.9 9.3 25.7
ZA
Sappi Ltd
JSE:SAP
13.8B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
64.1B BRL 1.2 8.2 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.5B EUR 0.9 -1 706.6 -40.2 -40.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
44B CNY 1.1 14 14 14
SE
Holmen AB
STO:HOLM B
54.7B SEK 2.4 19.2 15.7 25.8
JP
Oji Holdings Corp
TSE:3861
872.6B JPY 0.5 26.6 10.4 31.8
UK
Mondi PLC
LSE:MNDI
4.1B GBP 0.6 24.7 192.8 348.9
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.4 28.1 28.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
28.1B HKD 0.4 14.3 21.1 21.1
P/E Multiple
Earnings Growth PEG
CH
CPH Chemie und Papier Holding AG
SIX:CPHN
Average P/E: 26.8
13.6
6%
2.3
FI
UPM-Kymmene Oyj
OMXH:UPM
106.9
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 706.6 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
12%
1.2
SE
Holmen AB
STO:HOLM B
19.2
2%
9.6
JP
Oji Holdings Corp
TSE:3861
26.6
22%
1.2
UK
Mondi PLC
LSE:MNDI
24.7
29%
0.9
CL
E
Empresas CMPC SA
SGO:CMPC
13.4
-8%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
14.3
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
CPH Chemie und Papier Holding AG
SIX:CPHN
Average EV/EBITDA: 33.9
7.5
-3%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.3
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40.2
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.7
8%
2
JP
Oji Holdings Corp
TSE:3861
10.4
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.8
7%
27.5
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
43%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.1
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
CPH Chemie und Papier Holding AG
SIX:CPHN
Average EV/EBIT: 57.4
10.7
-6%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.7
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40.2
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.8
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.8
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.9
10%
34.9
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.1
19%
1.1