First Time Loading...

HIAG Immobilien Holding AG
SIX:HIAG

Watchlist Manager
HIAG Immobilien Holding AG Logo
HIAG Immobilien Holding AG
SIX:HIAG
Watchlist
Price: 74.4 CHF
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

70.3m
-0.3%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+17%
5 Years
+21%
7 Years
+34%
10 Years
-
42m
-5%
Operating Income
Growth Rates:
1 Year
+4%
3 Years
+52%
5 Years
+1 118%
7 Years
+18%
10 Years
-
47m
-28%
Net Income
Growth Rates:
1 Year
-53%
3 Years
-15%
5 Years
-23%
7 Years
+1%
10 Years
-

Earnings Waterfall
HIAG Immobilien Holding AG

Revenue
70.3m CHF
Cost of Revenue
-10.1m CHF
Gross Profit
60.2m CHF
Operating Expenses
-18.2m CHF
Operating Income
42m CHF
Other Expenses
5m CHF
Net Income
47m CHF

Income Statement
HIAG Immobilien Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
49
N/A
50
+4%
51
+2%
52
+2%
52
+1%
54
+2%
56
+4%
57
+2%
58
+3%
60
+3%
61
+3%
61
0%
60
-2%
61
+1%
63
+4%
65
+3%
68
+4%
70
+4%
70
0%
Gross Profit
Cost of Revenue
(3)
(4)
(4)
(3)
(4)
(5)
(6)
(7)
(9)
(30)
(43)
(21)
(3)
(1)
(13)
(15)
(10)
(9)
(10)
Gross Profit
45
N/A
46
+2%
48
+3%
49
+3%
49
0%
49
+0%
50
+2%
50
0%
50
-1%
30
-40%
19
-37%
40
+112%
57
+44%
60
+4%
50
-15%
49
-2%
58
+16%
61
+7%
60
-2%
Operating Income
Operating Expenses
(15)
(16)
(15)
(15)
(13)
(8)
(12)
(21)
(46)
(64)
(54)
(67)
(29)
(24)
(12)
(12)
(17)
(17)
(18)
Selling, General & Administrative
(12)
(13)
(13)
(13)
(11)
(13)
(18)
(20)
(26)
(39)
(45)
(34)
(26)
(24)
(23)
(24)
(24)
(23)
(23)
Depreciation & Amortization
(1)
(1)
(1)
(0)
(0)
(1)
(2)
(5)
(24)
(26)
(13)
(7)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
Other Operating Expenses
(3)
(3)
(1)
(1)
(2)
6
8
4
4
1
3
(26)
(3)
0
12
12
7
6
5
Operating Income
30
N/A
30
+2%
33
+8%
35
+5%
36
+3%
40
+14%
38
-6%
29
-24%
3
-88%
(34)
N/A
(36)
-5%
(27)
+23%
28
N/A
35
+27%
38
+8%
37
-3%
40
+9%
44
+10%
42
-5%
Pre-Tax Income
Interest Income Expense
23
23
27
19
15
18
29
45
71
18
(21)
23
35
51
70
81
67
34
15
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(29)
0
(2)
(2)
(2)
(0)
(0)
(0)
(0)
Total Other Income
(2)
(1)
0
(0)
0
(0)
(0)
(1)
(4)
(5)
(1)
(2)
0
(2)
0
(1)
0
(1)
1
Pre-Tax Income
52
N/A
53
+3%
60
+12%
54
-11%
51
-5%
59
+16%
67
+14%
74
+10%
70
-4%
(21)
N/A
(86)
-313%
(6)
+93%
61
N/A
82
+34%
106
+29%
117
+11%
107
-9%
78
-28%
58
-25%
Net Income
Tax Provision
(3)
(5)
(0)
3
(4)
(9)
(9)
(8)
(11)
3
15
0
(6)
(7)
(17)
(14)
(8)
(12)
(11)
Income from Continuing Operations
49
48
59
57
46
49
57
66
59
(18)
(71)
(5)
55
75
89
103
99
65
47
Income to Minority Interest
0
0
0
0
0
0
0
0
2
2
1
0
0
0
0
0
0
0
0
Net Income (Common)
49
N/A
48
-1%
59
+23%
57
-4%
46
-19%
49
+6%
57
+17%
66
+16%
61
-8%
(16)
N/A
(71)
-350%
(5)
+92%
55
N/A
75
+36%
89
+19%
103
+16%
99
-4%
65
-34%
47
-28%
EPS (Diluted)
6.64
N/A
6.06
-9%
7.44
+23%
7.11
-4%
5.8
-18%
6.09
+5%
7.15
+17%
8.27
+16%
7.6
-8%
-1.97
N/A
-8.85
-349%
-0.67
+92%
6.82
N/A
9.01
+32%
10.39
+15%
10.25
-1%
9.85
-4%
6.48
-34%
4.65
-28%

See Also

Summary
HIAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
HIAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HIAG stock valuation using valuation multiples.
Wall Street Estimates
HIAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HIAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.