Relative Value

The Relative Value of one SIKA stock under the Base Case scenario is hidden CHF. Compared to the current market price of 161 CHF, Sika AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIKA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
38
Median 3Y
1.6
Median 5Y
1.8
Industry
1.5
Forward
1.6
vs History
98
vs Industry
39
Median 3Y
15.7
Median 5Y
17.3
Industry
20.8
Forward
15.4
vs History
68
vs Industry
39
Median 3Y
12
Median 5Y
14.1
Industry
13.5
vs History
49
vs Industry
46
Median 3Y
20.3
Median 5Y
24
Industry
22
vs History
79
vs Industry
19
Median 3Y
3
Median 5Y
4
Industry
1.7
vs History
98
vs Industry
34
Median 3Y
2
Median 5Y
2.1
Industry
1.7
Forward
2
vs History
98
vs Industry
60
Median 3Y
3.7
Median 5Y
4.2
Industry
7.2
vs History
98
vs Industry
39
Median 3Y
10.5
Median 5Y
11
Industry
12.9
Forward
10.6
vs History
98
vs Industry
41
Median 3Y
13.7
Median 5Y
14.2
Industry
17.4
Forward
14.3
vs History
68
vs Industry
35
Median 3Y
15.2
Median 5Y
17.2
Industry
14.9
vs History
49
vs Industry
30
Median 3Y
20.3
Median 5Y
20.3
Industry
21.2
vs History
71
vs Industry
31
Median 3Y
1.7
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

SIKA Competitors Multiples
Sika AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Sika AG
SIX:SIKA
19.9B CHF 1.3 12 8.7 11
US
Sherwin-Williams Co
NYSE:SHW
82.4B USD 3.5 32 21.5 25.3
US
Ecolab Inc
NYSE:ECL
74.5B USD 4.7 37.6 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.8T JPY 3.8 19.7 9.4 12.9
CH
Givaudan SA
SIX:GIVN
28.8B CHF 3.8 26.3 17.9 22.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
242B CNY 1.4 21.8 21.5 21.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.9 43.2 53.1
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.6B USD 1.7 23.7 10.8 13.3
CH
DSM-Firmenich AG
AEX:DSFIR
18B EUR 1.4 72.1 10.7 36.3
US
Dupont De Nemours Inc
NYSE:DD
17.6B USD 1.4 -22.8 7.2 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Sika AG
SIX:SIKA
Average EV/EBITDA: 18.3
8.7
4%
2.2
US
Sherwin-Williams Co
NYSE:SHW
21.5
7%
3.1
US
Ecolab Inc
NYSE:ECL
21.5
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.4
CH
Givaudan SA
SIX:GIVN
17.9
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
43.2
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.8
4%
2.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5
US
Dupont De Nemours Inc
NYSE:DD
7.2
-15%
N/A