Zehnder Group AG
SIX:ZEHN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.6), the stock would be worth CHf58.7 (14% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.7 | CHf67.9 |
0%
|
| 3-Year Average | 6.6 | CHf58.7 |
-14%
|
| 5-Year Average | 6.4 | CHf56.95 |
-16%
|
| Industry Average | 6 | CHf52.74 |
-22%
|
| Country Average | 12.7 | CHf112.32 |
+65%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
CHf697.4m
|
/ |
Jan 2026
€86.2m
|
= |
|
|
CHf697.4m
|
/ |
Dec 2026
€101.9m
|
= |
|
|
CHf697.4m
|
/ |
Dec 2027
€114.4m
|
= |
|
|
CHf697.4m
|
/ |
Dec 2028
€127m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
Zehnder Group AG
SIX:ZEHN
|
627.6m CHF | 7.7 | 15.1 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
571.3B USD | 659.5 | 1 912 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.5B USD | 25.3 | 36.8 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
86.7B USD | 24.3 | 25.5 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51.4B USD | 17.8 | 34.7 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
411B SEK | 15.4 | 27.7 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.4B EUR | 6 | 13.2 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.3T JPY | 9.4 | 23.1 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.7B CHF | 19.1 | 29.3 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17.2B USD | 15.8 | 21.3 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 12.9 | 21 |
Market Distribution
| Min | 0 |
| 30th Percentile | 9.2 |
| Median | 12.7 |
| 70th Percentile | 20.5 |
| Max | 1 129.6 |
Other Multiples
Zehnder Group AG
Glance View
Zehnder Group AG is a holding company, which engages in the development, production and sale of radiators and ventilation systems. The company is headquartered in Graenichen, Aargau and currently employs 3,634 full-time employees. The company went IPO on 2011-08-10. The Company’s activities are structured into four segments: Heating, which offers a range of heating solutions, ranging from designer radiators and radiant ceiling panels to heat pumps; Cooling, which offers solutions for indoor cooling, ranging from cooling ceiling systems to indoor ventilation; Fresh Air, which provides ventilation systems for indoor climate, they are suitable for all residential and commercial properties, new builds and renovation projects, and Clean Air, which provides clean air in buildings. The Company’s products and systems are marketed under two international brands and several national brands, including zehnder, runtal and ACOVA, among others.
