Zurich Insurance Group AG
SIX:ZURN
Balance Sheet
Balance Sheet Decomposition
Zurich Insurance Group AG
Cash & Short-Term Investments | 7.3B |
PP&E | 2.1B |
Long-Term Investments | 141.5B |
Other Assets | 210.5B |
Insurance Policy Liabilities | 278.5B |
Long Term Debt | 13.7B |
Other Liabilities | 44.2B |
Balance Sheet
Zurich Insurance Group AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 600
|
8 159
|
7 197
|
8 228
|
8 649
|
7 880
|
11 106
|
8 698
|
7 560
|
7 280
|
|
Cash Equivalents |
7 600
|
8 159
|
7 197
|
8 228
|
8 649
|
7 880
|
11 106
|
8 698
|
7 560
|
7 280
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 220
|
1 998
|
|
Insurance Receivable |
10 380
|
9 791
|
10 257
|
10 970
|
10 758
|
10 793
|
11 286
|
12 001
|
0
|
0
|
|
Deferred Policy Acquisition Cost |
17 750
|
17 677
|
17 796
|
18 663
|
19 541
|
19 207
|
20 021
|
20 446
|
0
|
0
|
|
Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 220
|
1 998
|
|
PP&E Net |
1 273
|
1 140
|
953
|
961
|
1 037
|
2 635
|
2 705
|
2 436
|
2 225
|
2 092
|
|
PP&E Gross |
1 273
|
1 140
|
953
|
961
|
1 037
|
2 635
|
2 705
|
2 436
|
2 225
|
2 092
|
|
Accumulated Depreciation |
1 369
|
1 304
|
1 061
|
1 055
|
1 023
|
1 968
|
2 081
|
2 120
|
2 213
|
2 373
|
|
Intangible Assets |
6 754
|
5 791
|
5 820
|
5 787
|
5 567
|
5 358
|
5 255
|
7 134
|
6 485
|
6 987
|
|
Goodwill |
1 661
|
1 289
|
1 795
|
2 353
|
2 634
|
3 610
|
4 089
|
4 344
|
4 420
|
4 541
|
|
Note Receivable |
22 212
|
2 988
|
3 255
|
3 664
|
634
|
859
|
3 410
|
3 027
|
1 730
|
1 890
|
|
Long-Term Investments |
178 890
|
183 272
|
183 581
|
194 236
|
182 693
|
193 368
|
210 398
|
190 959
|
141 437
|
143 262
|
|
Other Long-Term Assets |
1 609
|
1 465
|
1 978
|
30 648
|
25 481
|
3 554
|
4 482
|
13 427
|
23 293
|
25 842
|
|
Other Assets |
160 061
|
151 689
|
151 511
|
148 908
|
140 982
|
161 034
|
170 636
|
177 698
|
150 462
|
172 031
|
|
Total Assets |
406 529
N/A
|
381 972
-6%
|
382 348
+0%
|
422 065
+10%
|
395 342
-6%
|
404 688
+2%
|
439 299
+9%
|
435 826
-1%
|
335 412
-23%
|
361 382
+8%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
78 366
|
314 415
|
314 118
|
322 264
|
303 492
|
328 772
|
355 582
|
344 702
|
256 756
|
279 520
|
|
Accrued Liabilities |
8 604
|
8 148
|
4 872
|
5 429
|
5 177
|
5 173
|
5 372
|
5 124
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
205
|
235
|
225
|
192
|
203
|
|
Other Current Liabilities |
3 494
|
2 678
|
2 420
|
2 678
|
1 588
|
2 105
|
2 680
|
1 767
|
1 610
|
1 977
|
|
Total Current Liabilities |
12 098
|
10 826
|
7 292
|
8 107
|
6 765
|
7 483
|
8 287
|
7 116
|
1 802
|
2 180
|
|
Long-Term Debt |
12 252
|
10 085
|
11 212
|
10 784
|
12 012
|
13 712
|
15 623
|
16 762
|
15 479
|
15 214
|
|
Deferred Income Tax |
5 020
|
4 498
|
4 562
|
4 357
|
3 915
|
4 533
|
5 136
|
5 151
|
2 047
|
2 300
|
|
Minority Interest |
2 095
|
1 725
|
1 813
|
1 831
|
1 613
|
1 545
|
1 568
|
1 289
|
1 247
|
1 419
|
|
Other Liabilities |
9 335
|
9 244
|
12 691
|
41 660
|
37 356
|
13 639
|
14 825
|
22 925
|
32 398
|
35 888
|
|
Total Liabilities |
371 794
N/A
|
350 793
-6%
|
351 688
+0%
|
389 003
+11%
|
365 153
-6%
|
369 684
+1%
|
401 021
+8%
|
397 945
-1%
|
309 729
-22%
|
336 521
+9%
|
|
Equity | |||||||||||
Common Stock |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
|
Retained Earnings |
31 548
|
34 192
|
35 812
|
36 936
|
37 452
|
38 649
|
39 016
|
41 707
|
35 313
|
32 842
|
|
Additional Paid In Capital |
4 843
|
3 245
|
1 348
|
1 162
|
1 180
|
1 235
|
1 438
|
1 449
|
1 158
|
1 333
|
|
Unrealized Security Profit/Loss |
4 286
|
2 784
|
3 044
|
3 306
|
860
|
4 208
|
5 985
|
3 935
|
5 636
|
3 000
|
|
Other Equity |
5 953
|
9 053
|
9 555
|
8 353
|
9 314
|
9 099
|
8 172
|
9 221
|
5 163
|
6 324
|
|
Total Equity |
34 735
N/A
|
31 179
-10%
|
30 660
-2%
|
33 062
+8%
|
30 189
-9%
|
35 004
+16%
|
38 278
+9%
|
37 881
-1%
|
25 683
-32%
|
24 861
-3%
|
|
Total Liabilities & Equity |
406 529
N/A
|
381 972
-6%
|
382 348
+0%
|
422 065
+10%
|
395 342
-6%
|
404 688
+2%
|
439 299
+9%
|
435 826
-1%
|
335 412
-23%
|
361 382
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
148
|
149
|
149
|
150
|
147
|
148
|
148
|
148
|
148
|
148
|