First Time Loading...

Watchlist Manager

Watchlist

Price: 7.7 CNY 3.77%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023
Revenue
Net Interest Income		13 913	15 005	15 308	16 205	17 784	18 970	20 575	22 268	24 180	26 656	28 439	30 487	31 852	31 563	31 841	32 480	33 761	36 228	38 956	42 076	45 332	49 253	53 359	57 014	61 623	104 681	145 908	187 557	227 655	189 472	155 010	119 846	87 300	144 523	214 611	138 581	136 155	135 958	136 977	133 669	125 416
Interest Income		22 655	24 168	25 030	26 570	28 431	29 981	32 205	34 935	38 442	43 595	48 836	54 071	56 039	57 713	58 222	58 104	60 412	61 292	63 357	67 572	73 095	81 854	92 711	104 824	121 405	134 293	143 317	149 786	150 774	152 671	160 122	168 622	179 927	297 767	444 187	294 985	297 926	300 693	301 610	299 520	299 536
Interest Expense		8 741	9 163	9 722	10 366	10 648	11 011	11 630	12 667	14 263	16 940	20 399	23 586	24 188	26 151	26 381	25 624	26 652	25 065	24 402	25 497	27 763	32 601	39 351	47 808	59 780	29 610	(2 593)	(37 772)	(76 882)	(36 802)	5 112	48 776	92 627	153 244	229 576	156 404	161 771	164 735	164 633	165 851	174 120
Non Interest Income		873	626	1 096	1 444	1 547	1 593	1 768	1 882	2 201	2 518	3 094	3 331	3 270	3 439	3 292	3 342	3 801	4 134	4 765	5 085	5 613	6 146	6 552	7 601	8 020	8 597	9 188	9 497	10 715	12 196	13 005	14 665	15 329	58 434	96 769	69 357	67 278	66 369	67 733	71 574	75 334
Revenue		14 786 N/A	15 631 +6%	16 404 +5%	17 649 +8%	19 331 +10%	20 563 +6%	22 343 +9%	24 150 +8%	26 381 +9%	29 174 +11%	31 533 +8%	33 818 +7%	35 122 +4%	35 002 0%	35 133 +0%	35 822 +2%	37 562 +5%	40 362 +7%	43 721 +8%	47 161 +8%	50 945 +8%	55 399 +9%	59 911 +8%	64 615 +8%	69 643 +8%	113 278 +63%	155 096 +37%	197 054 +27%	238 370 +21%	201 668 -15%	168 015 -17%	134 511 -20%	102 629 -24%	202 957 +98%	311 380 +53%	207 938 -33%	203 433 -2%	202 327 -1%	204 710 +1%	205 243 +0%	200 750 -2%
Pre-Tax Income
Loan Loss Provision		(3 424)	(3 424)	(3 458)	(3 820)	(3 952)	(4 266)	(3 328)	(3 115)	(3 474)	(3 056)	(3 052)	(2 517)	(3 718)	(4 140)	(4 427)	(3 952)	(3 182)	(2 572)	(2 776)	(3 354)	(4 588)	(4 592)	(4 903)	(6 232)	(7 500)	(8 347)	(8 523)	(8 679)	(8 119)	(8 530)	(9 666)	(11 369)	(10 419)	(74 707)	(114 683)	(79 553)	(72 585)	(78 344)	(78 659)	(75 999)	(76 403)
Non Interest Expense		(7 022)	(7 425)	(7 921)	(8 368)	(9 342)	(9 794)	(10 120)	(11 017)	(12 149)	(13 356)	(14 823)	(15 685)	(16 101)	(15 382)	(14 816)	(15 922)	(17 084)	(18 992)	(20 803)	(20 776)	(21 077)	(23 018)	(24 619)	(26 192)	(26 305)	(27 803)	(28 070)	(28 770)	(31 735)	(32 139)	(34 007)	(35 426)	(38 361)	(58 601)	(93 441)	(61 796)	(63 144)	(64 912)	(67 169)	(73 095)	(76 164)
Pre-Tax Income		4 338 N/A	4 780 +10%	5 024 +5%	5 459 +9%	6 037 +11%	6 503 +8%	8 896 +37%	10 020 +13%	10 758 +7%	12 762 +19%	13 657 +7%	15 615 +14%	15 304 -2%	15 482 +1%	15 892 +3%	15 949 +0%	17 295 +8%	18 795 +9%	20 140 +7%	23 030 +14%	25 281 +10%	27 791 +10%	30 390 +9%	32 192 +6%	35 839 +11%	77 130 +115%	118 506 +54%	159 607 +35%	198 516 +24%	160 998 -19%	124 340 -23%	87 715 -29%	53 849 -39%	69 649 +29%	103 256 +48%	66 589 -36%	67 704 +2%	59 071 -13%	58 882 0%	56 149 -5%	48 183 -14%
Net Income
Tax Provision		(1 782)	(2 005)	(2 085)	(2 317)	(2 681)	(2 898)	(4 590)	(5 201)	(5 260)	(5 433)	(4 338)	(4 196)	(2 788)	(2 818)	(2 970)	(2 987)	(4 081)	(4 436)	(4 624)	(5 260)	(6 102)	(6 643)	(7 383)	(7 889)	(8 484)	(9 065)	(9 739)	(10 186)	(10 444)	(10 759)	(11 089)	(11 673)	(12 649)	(10 269)	(14 591)	(7 665)	(7 861)	(5 305)	(4 724)	(4 152)	(3 167)
Income from Continuing Operations		2 558	2 776	2 938	3 142	3 355	3 604	4 306	4 818	5 499	7 330	9 320	11 420	12 516	12 664	12 922	12 962	13 214	14 359	15 516	17 770	19 179	21 148	23 007	24 303	27 355	68 065	108 767	149 422	188 073	150 240	113 252	76 042	41 200	59 380	88 665	58 924	59 843	53 766	54 158	51 997	45 016
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	1	2	0	(6)	(1)	(17)	(30)	(53)	(69)	(92)	(111)	(123)	(125)	(135)	(168)	(199)	(278)	(609)	(939)	(663)	(699)	(763)	(819)	(826)	(881)
Net Income (Common)		2 558 N/A	2 776 +9%	2 938 +6%	3 142 +7%	3 355 +7%	3 604 +7%	4 306 +19%	4 818 +12%	5 499 +14%	7 330 +33%	9 320 +27%	11 420 +23%	12 516 +10%	12 664 +1%	12 921 +2%	12 961 +0%	13 215 +2%	14 361 +9%	15 516 +8%	17 763 +14%	19 177 +8%	21 130 +10%	22 976 +9%	24 250 +6%	27 286 +13%	67 973 +149%	108 656 +60%	149 298 +37%	187 947 +26%	150 104 -20%	113 083 -25%	75 843 -33%	40 922 -46%	57 046 +39%	85 176 +49%	55 180 -35%	56 166 +2%	47 650 -15%	47 986 +1%	45 818 -5%	38 782 -15%
EPS (Diluted)		0.15 N/A	0.16 +7%	0.17 +6%	0.17 N/A	0.21 +24%	0.2 -5%	0.23 +15%	0.26 +13%	0.28 +8%	0.38 +36%	0.49 +29%	0.6 +22%	0.63 +5%	0.66 +5%	0.67 +2%	0.67 N/A	0.62 -7%	0.67 +8%	0.74 +10%	0.83 +12%	0.77 -7%	0.79 +3%	0.86 +9%	0.92 +7%	1.03 +12%	2.55 +148%	4.07 +60%	5.6 +38%	7.04 +26%	5.62 -20%	4.19 -25%	2.84 -32%	1.53 -46%	1.94 +27%	2.6 +34%	1.88 -28%	1.71 -9%	1.45 -15%	1.45 N/A	1.39 -4%	1.17 -16%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.