China World Trade Center Co Ltd
SSE:600007
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (18.4), the stock would be worth ¥11.19 (47% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 34.5 | ¥21 |
0%
|
| 3-Year Average | 18.4 | ¥11.19 |
-47%
|
| 5-Year Average | 14.1 | ¥8.61 |
-59%
|
| Industry Average | 10.9 | ¥6.64 |
-68%
|
| Country Average | 26.4 | ¥16.08 |
-23%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
China World Trade Center Co Ltd
SSE:600007
|
21.2B CNY | 34.5 | 17.6 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 26.8 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56.8B ILS | 20.3 | 30.1 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143.9B HKD | -40.2 | -93.9 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 166.5 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 20.3 | 28.6 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
106.9B HKD | 25.4 | 23.5 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.8T CLP | 28.1 | 6.8 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 16.1 | 95.6 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
72.7B CNY | 34.6 | 16.5 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
73.9B HKD | 29.5 | -17.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
China World Trade Center Co Ltd
Glance View
Nestled in the heart of Beijing, the China World Trade Center Co., Ltd. stands as a beacon of modern commerce and innovation in one of the world's most bustling markets. Established as part of a strategic collaboration between China and foreign investors, the company developed its prestigious complex in the Chaoyang District, an area known for being the capital’s embassy and international business hub. The China World Trade Center is not merely a building; it is a sprawling ecosystem encompassing state-of-the-art office towers, luxury hotels, expansive shopping malls, convention centers, and residential apartments. Each component is intricately designed to cater to a distinct segment of the market, making the center a versatile player in Beijing's economic tapestry. The company’s revenue streams are as diverse as its offerings. Primarily, the company derives its income from leasing office spaces to a variety of businesses, ranging from multinational corporations to emerging local enterprises. Additionally, its well-curated retail spaces attract high-end brands and a steady stream of consumers, both domestic and international, contributing significantly to its profitability. The hospitality segment also plays a crucial role, with its hotels regularly hosting global conferences, government delegations, and tourists, all attracted by its world-class amenities and central location. Through this multi-pronged approach, the China World Trade Center Co., Ltd. seamlessly integrates real estate prowess with the dynamic needs of Beijing’s thriving economic landscape, cementing its stature as a cornerstone of commercial vibrancy in China.