First Time Loading...
H

Huaneng Power International Inc
SSE:600011

Watchlist Manager
Huaneng Power International Inc
SSE:600011
Watchlist
Price: 9.42 CNY -0.53% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

254.4B
+0.1%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+50%
5 Years
+50%
7 Years
+84%
10 Years
+90%
21.9B
+31%
Operating Income
Growth Rates:
1 Year
+63 800%
3 Years
-2%
5 Years
+58%
7 Years
-13%
10 Years
-12%
5.5B
-12%
Net Income
Growth Rates:
1 Year
-
3 Years
+98%
5 Years
+284%
7 Years
-47%
10 Years
-47%

Earnings Waterfall
Huaneng Power International Inc

Revenue
254.4B CNY
Cost of Revenue
-223.7B CNY
Gross Profit
30.7B CNY
Operating Expenses
-8.8B CNY
Operating Income
21.9B CNY
Other Expenses
-16.4B CNY
Net Income
5.5B CNY

Income Statement
Huaneng Power International Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
133 833
N/A
138 328
+3%
141 955
+3%
140 279
-1%
140 027
0%
137 674
-2%
133 149
-3%
131 593
-1%
128 905
-2%
129 571
+1%
127 749
-1%
131 916
+3%
138 150
+5%
140 784
+2%
145 435
+3%
149 302
+3%
152 970
+2%
158 809
+4%
164 222
+3%
167 547
+2%
169 861
+1%
172 097
+1%
170 643
-1%
171 181
+0%
173 583
+1%
168 314
-3%
169 268
+1%
168 129
-1%
169 439
+1%
178 997
+6%
185 504
+4%
192 860
+4%
205 079
+6%
220 346
+7%
226 688
+3%
243 714
+8%
246 725
+1%
246 744
+0%
255 888
+4%
254 094
-1%
254 397
+0%
Gross Profit
Cost of Revenue
(103 909)
(106 400)
(108 106)
(106 735)
(104 529)
(101 907)
(97 560)
(95 198)
(91 523)
(92 786)
(92 700)
(97 872)
(108 084)
(118 675)
(127 362)
(134 756)
(135 662)
(141 780)
(145 857)
(149 627)
(150 406)
(152 293)
(150 475)
(149 380)
(148 383)
(145 465)
(143 877)
(140 866)
(140 009)
(150 625)
(160 655)
(177 586)
(205 619)
(228 315)
(239 046)
(252 344)
(239 310)
(236 516)
(237 003)
(228 234)
(223 689)
Gross Profit
29 924
N/A
31 928
+7%
33 849
+6%
33 544
-1%
35 498
+6%
35 767
+1%
35 589
0%
36 395
+2%
37 382
+3%
36 785
-2%
35 049
-5%
34 044
-3%
30 066
-12%
22 109
-26%
18 073
-18%
14 546
-20%
17 308
+19%
17 029
-2%
18 365
+8%
17 920
-2%
19 455
+9%
19 804
+2%
20 168
+2%
21 801
+8%
25 200
+16%
22 849
-9%
25 391
+11%
27 263
+7%
29 430
+8%
28 372
-4%
24 849
-12%
15 274
-39%
(540)
N/A
(7 969)
-1 377%
(12 358)
-55%
(8 631)
+30%
7 415
N/A
10 228
+38%
18 885
+85%
25 860
+37%
30 708
+19%
Operating Income
Operating Expenses
(4 898)
(4 974)
(5 502)
(5 015)
(5 212)
(6 218)
(5 943)
(5 918)
(5 170)
(7 330)
(7 666)
(7 770)
(4 737)
(5 487)
(4 912)
(4 746)
(4 836)
(4 612)
(4 626)
(4 719)
(5 568)
(4 799)
(5 067)
(5 081)
(6 289)
(9 992)
(9 783)
(9 947)
(7 133)
(11 344)
(11 510)
(11 618)
(6 862)
(4 823)
(4 878)
(5 103)
(7 380)
(8 637)
(8 918)
(9 118)
(8 768)
Selling, General & Administrative
(3 443)
(3 518)
(3 666)
(3 764)
(3 053)
(4 089)
(4 080)
(4 055)
(3 070)
(4 233)
(4 391)
(4 495)
(3 755)
(4 097)
(3 985)
(3 885)
(3 443)
(3 983)
(4 042)
(4 026)
(3 806)
(4 326)
(4 373)
(4 485)
(4 169)
(4 836)
(4 893)
(4 988)
(4 530)
(5 570)
(5 708)
(5 868)
(5 270)
(5 819)
(5 877)
(5 963)
(5 203)
(5 925)
(6 163)
(6 277)
(6 118)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(20)
(45)
(47)
(33)
(32)
(46)
(47)
(51)
(76)
(65)
(66)
(113)
(193)
(668)
(702)
(733)
(805)
(1 243)
(1 365)
(1 482)
(1 696)
(1 423)
(1 726)
(1 842)
(1 811)
(1 321)
Depreciation & Amortization
0
0
0
0
(288)
0
0
0
(305)
0
0
0
(420)
0
0
0
(440)
0
0
0
(419)
0
0
0
(484)
0
0
0
(600)
0
0
0
(702)
0
0
0
(848)
0
0
0
(906)
Other Operating Expenses
(1 457)
(1 457)
(1 837)
(1 251)
(1 870)
(2 129)
(1 863)
(1 863)
(1 795)
(3 097)
(3 273)
(3 273)
(562)
(1 390)
(908)
(840)
(908)
(583)
(552)
(661)
(1 298)
(425)
(642)
(519)
(1 570)
(5 092)
(4 779)
(4 767)
(1 336)
(5 071)
(5 068)
(4 944)
353
2 361
2 482
2 556
93
(985)
(913)
(1 030)
(422)
Operating Income
25 026
N/A
26 954
+8%
28 346
+5%
28 529
+1%
30 286
+6%
29 549
-2%
29 647
+0%
30 477
+3%
32 212
+6%
29 454
-9%
27 383
-7%
26 274
-4%
25 329
-4%
16 623
-34%
13 160
-21%
9 799
-26%
12 472
+27%
12 416
0%
13 739
+11%
13 201
-4%
13 887
+5%
15 005
+8%
15 101
+1%
16 720
+11%
18 911
+13%
12 856
-32%
15 608
+21%
17 316
+11%
22 297
+29%
17 029
-24%
13 339
-22%
3 656
-73%
(7 402)
N/A
(12 792)
-73%
(17 236)
-35%
(13 734)
+20%
34
N/A
1 591
+4 534%
9 967
+526%
16 742
+68%
21 940
+31%
Pre-Tax Income
Interest Income Expense
(6 678)
(6 636)
(6 703)
(6 599)
(6 891)
(6 804)
(6 669)
(6 781)
(6 114)
(5 178)
(5 585)
(5 637)
(6 549)
(6 740)
(7 109)
(6 518)
(7 385)
(7 520)
(7 862)
(9 665)
(8 895)
(9 245)
(8 932)
(8 575)
(9 358)
(9 354)
(8 422)
(7 327)
(6 988)
(6 388)
(6 543)
(6 701)
(7 586)
(7 999)
(8 624)
(8 991)
(8 296)
(8 148)
(7 885)
(5 391)
(7 895)
Non-Reccuring Items
0
0
0
0
(2 095)
0
0
0
(3 092)
0
0
0
(1 230)
0
24
25
(1 137)
65
64
98
(1 331)
58
61
31
(5 064)
137
135
132
(5 682)
213
216
217
443
302
399
397
(2 149)
170
156
156
(800)
Gain/Loss on Disposition of Assets
0
(2)
(323)
(323)
(470)
(486)
(244)
(272)
(405)
(479)
(443)
(566)
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(651)
0
0
0
71
0
0
0
(13)
0
0
0
(414)
Total Other Income
(698)
(178)
(179)
(36)
742
695
728
766
784
457
699
744
233
259
(23)
(6)
(376)
(476)
(427)
(549)
(225)
(108)
(87)
163
178
122
116
(216)
(162)
(855)
(917)
(767)
453
551
766
847
721
733
580
528
171
Pre-Tax Income
17 649
N/A
20 136
+14%
21 140
+5%
21 570
+2%
21 571
+0%
22 953
+6%
23 462
+2%
24 189
+3%
23 385
-3%
24 254
+4%
22 054
-9%
20 815
-6%
17 784
-15%
10 142
-43%
6 052
-40%
3 300
-45%
3 574
+8%
4 485
+25%
5 514
+23%
3 085
-44%
3 436
+11%
5 710
+66%
6 143
+8%
8 340
+36%
4 663
-44%
3 762
-19%
7 438
+98%
9 905
+33%
8 814
-11%
9 999
+13%
6 095
-39%
(3 595)
N/A
(14 020)
-290%
(19 936)
-42%
(24 695)
-24%
(21 481)
+13%
(9 703)
+55%
(5 654)
+42%
2 818
N/A
12 035
+327%
13 002
+8%
Net Income
Tax Provision
(4 545)
(5 163)
(5 744)
(5 650)
(6 212)
(6 522)
(6 319)
(6 490)
(5 835)
(6 064)
(5 576)
(5 302)
(4 509)
(2 769)
(1 852)
(1 077)
(1 581)
(1 710)
(1 777)
(1 499)
(1 029)
(1 479)
(1 643)
(1 964)
(2 435)
(2 289)
(2 966)
(3 234)
(3 110)
(3 083)
(2 228)
(889)
1 604
2 312
3 031
2 482
(382)
(855)
(2 382)
(3 180)
(3 919)
Income from Continuing Operations
13 104
14 973
15 396
15 920
15 360
16 431
17 144
17 699
17 550
18 190
16 477
15 513
13 275
7 374
4 201
2 224
1 993
2 775
3 737
1 586
2 407
4 230
4 498
6 374
2 228
1 472
4 472
6 671
5 704
6 916
3 867
(4 484)
(12 416)
(17 625)
(21 664)
(18 999)
(10 085)
(6 509)
436
8 855
9 082
Income to Minority Interest
(2 584)
(2 846)
(3 188)
(3 249)
(3 177)
(3 374)
(3 484)
(3 618)
(3 764)
(4 433)
(3 971)
(3 832)
(2 892)
(1 345)
(811)
(158)
(251)
(445)
(648)
(668)
(969)
(1 374)
(1 363)
(1 530)
(662)
(502)
(1 002)
(1 365)
(1 139)
(1 284)
(650)
897
2 410
3 470
4 199
4 004
2 698
2 328
1 493
264
(637)
Net Income (Common)
10 520
N/A
12 126
+15%
12 207
+1%
12 670
+4%
12 183
-4%
13 056
+7%
13 658
+5%
14 079
+3%
13 786
-2%
13 756
0%
12 507
-9%
11 683
-7%
10 382
-11%
6 030
-42%
3 391
-44%
2 066
-39%
1 742
-16%
2 330
+34%
3 087
+32%
916
-70%
1 439
+57%
2 711
+88%
2 863
+6%
4 474
+56%
880
-80%
429
-51%
2 659
+520%
4 039
+52%
2 795
-31%
4 194
+50%
1 641
-61%
(5 225)
N/A
(12 144)
-132%
(16 225)
-34%
(19 603)
-21%
(17 010)
+13%
(9 579)
+44%
(6 596)
+31%
(632)
+90%
6 276
N/A
5 529
-12%
EPS (Diluted)
0.74
N/A
0.86
+16%
0.86
N/A
0.9
+5%
0.86
-4%
0.92
+7%
0.96
+4%
0.98
+2%
0.95
-3%
0.9
-5%
0.81
-10%
0.77
-5%
0.68
-12%
0.39
-43%
0.22
-44%
0.16
-27%
0.11
-31%
0.15
+36%
0.19
+27%
0.07
-63%
0.07
N/A
0.19
+171%
0.2
+5%
0.3
+50%
0.06
-80%
0.03
-50%
0.17
+467%
0.26
+53%
0.18
-31%
0.27
+50%
0.11
-59%
-0.33
N/A
-0.77
-133%
-1.03
-34%
-1.25
-21%
-1.08
+14%
-0.61
+44%
-0.42
+31%
-0.04
+90%
0.4
N/A
0.35
-13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.