First Time Loading...

Hainan Airlines Holding Co Ltd
SSE:600221

Watchlist Manager
Hainan Airlines Holding Co Ltd Logo
Hainan Airlines Holding Co Ltd
SSE:600221
Watchlist
Price: 1.38 CNY -0.72% Market Closed
Updated: May 9, 2024

Relative Value

The Relative Value of one Hainan Airlines Holding Co Ltd stock under the Base Case scenario is 1.98 CNY. Compared to the current market price of 1.38 CNY, Hainan Airlines Holding Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.98 CNY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
16
Median 3Y
1.7
Median 5Y
1.1
Industry
0.5
Forward
0.9
vs History
12
vs Industry
5
Median 3Y
-0.7
Median 5Y
-1.7
Industry
8.9
Forward
137.8
vs History
31
vs Industry
10
Median 3Y
6.4
Median 5Y
3.1
Industry
2.8
vs History
17
vs Industry
23
Median 3Y
2.9
Median 5Y
1.6
Industry
10.9
vs History
17
vs Industry
1
Median 3Y
12.4
Median 5Y
0.6
Industry
2.1
vs History
52
vs Industry
11
Median 3Y
4
Median 5Y
3
Industry
1
Forward
2.3
vs History
7
vs Industry
6
Median 3Y
-14.1
Median 5Y
-11.2
Industry
3.3
vs History
7
vs Industry
4
Median 3Y
-9.7
Median 5Y
-2.6
Industry
5.9
Forward
32.6
vs History
7
vs Industry
4
Median 3Y
-9.7
Median 5Y
-2.6
Industry
8.5
Forward
34.5
vs History
31
vs Industry
13
Median 3Y
16.3
Median 5Y
3.9
Industry
5.6
vs History
26
vs Industry
13
Median 3Y
15.4
Median 5Y
4.1
Industry
7.6
vs History
34
vs Industry
21
Median 3Y
1.2
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Hainan Airlines Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hainan Airlines Holding Co Ltd
SSE:600221
59.6B CNY 1.2 40.4 217.5 217.5
US
Delta Air Lines Inc
NYSE:DAL
33.8B USD 0.6 6.7 7.2 7.2
IE
Ryanair Holdings PLC
ISEQ:RYA
22.1B EUR 1.7 10.8 6.7 10
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 2.4 21.8 10.8 17.3
US
United Airlines Holdings Inc
NASDAQ:UAL
17.4B USD 0.3 6.5 5 5
US
Southwest Airlines Co
NYSE:LUV
16.2B USD 0.6 41.3 8.1 118.9
SG
Singapore Airlines Ltd
SGX:C6L
19.9B SGD 1.1 7.4 3.4 5.9
CN
Air China Ltd
SSE:601111
105.5B CNY 0.7 -100.8 1 132.4 1 132.4
CN
China Southern Airlines Co Ltd
SSE:600029
101.5B CNY 0.6 -24.1 56.9 56.9
TR
Turk Hava Yollari AO
IST:THYAO.E
452.1B TRY 0.7 2.3 4.1 7.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
11.7B CHF 0 -842.6 -842.9 -842.9

See Also

Discover More