Hainan Airlines Holding Co Ltd
SSE:600221

Watchlist Manager
Hainan Airlines Holding Co Ltd Logo
Hainan Airlines Holding Co Ltd
SSE:600221
Watchlist
Price: 1.73 CNY -0.57% Market Closed
Market Cap: 74.8B CNY

Relative Value

The Relative Value of one Hainan Airlines Holding Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 1.73 CNY, Hainan Airlines Holding Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hainan Airlines Holding Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
20
Median 3Y
1.1
Median 5Y
1.9
Industry
0.5
Forward
1.1
vs History
vs Industry
3
Median 3Y
-4.5
Median 5Y
-1.8
Industry
8.9
Forward
34.3
vs History
55
vs Industry
13
Median 3Y
5.6
Median 5Y
5.6
Industry
3.4
vs History
47
vs Industry
19
Median 3Y
9.1
Median 5Y
7.6
Industry
15.4
vs History
22
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
28
vs Industry
12
Median 3Y
2.3
Median 5Y
2.4
Industry
0.9
Forward
2.4
vs History
22
vs Industry
8
Median 3Y
21.1
Median 5Y
-5.2
Industry
3.3
vs History
28
vs Industry
6
Median 3Y
36.6
Median 5Y
-1.5
Industry
6.2
Forward
15
vs History
28
vs Industry
6
Median 3Y
36.6
Median 5Y
-1.5
Industry
11.2
Forward
15.6
vs History
23
vs Industry
15
Median 3Y
11.3
Median 5Y
10
Industry
5.8
vs History
26
vs Industry
13
Median 3Y
14.4
Median 5Y
10.9
Industry
11.7
vs History
12
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Hainan Airlines Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hainan Airlines Holding Co Ltd
SSE:600221
74.8B CNY 1.1 -300.1 37.6 37.6
US
Delta Air Lines Inc
NYSE:DAL
47.2B USD 0.8 10.2 9.3 9.3
US
United Airlines Holdings Inc
NASDAQ:UAL
38B USD 0.7 11.5 8.8 8.8
UK
International Consolidated Airlines Group SA
LSE:IAG
19.8B GBP 0.6 6.9 161.6 241.5
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
23.4B USD 0.8 61.7 12.8 78.1
CN
Air China Ltd
SSE:601111
156.7B CNY 0.9 578.6 -8 105.2 -8 105.2
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.2 36.6 9.2 17.1
CN
China Southern Airlines Co Ltd
SSE:600029
144.4B CNY 0.8 -106.7 42.2 42.2
CN
China Eastern Airlines Corp Ltd
SSE:600115
132.1B CNY 1 -66.5 145.3 145.3