Watchlist Manager

Watchlist

Price: 11.17 CNY 3.62% Market Closed

Market Cap: ¥88B

	Guangxi Guiguan Electric Power Co Ltd SSE:600236	CN

Income Statement

Currency: CNY

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Revenue
Interest Expense	12	0	0	0	15	0	0	0	27	0	0	0	201	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	571	0	0	0	655	0	0	0	867	0	0	0	835	0	0	0	1 846	0	0	0	1 608	0	0	0	1 077	0	0	327	1 271	948	1 246	1 231	1 209	1 207	1 198	1 170	1 132	1 107	1 078	1 043	1 008	955	913	882	866	860	827	783	727	664	620	588	577	571	567	558	539	526	0	0	0	0
Revenue	635 N/A	632 -1%	622 -2%	684 +10%	677 -1%	630 -7%	665 +6%	651 -2%	713 +10%	1 100 +54%	1 521 +38%	2 074 +36%	2 573 +24%	2 805 +9%	2 971 +6%	3 074 +3%	3 250 +6%	3 274 +1%	3 355 +2%	3 372 +0%	3 362 0%	3 293 -2%	3 170 -4%	3 014 -5%	2 733 -9%	2 901 +6%	3 216 +11%	3 544 +10%	3 934 +11%	4 057 +3%	4 025 -1%	4 302 +7%	4 219 -2%	4 240 +0%	4 589 +8%	4 087 -11%	3 838 -6%	3 853 +0%	3 813 -1%	4 447 +17%	5 198 +17%	5 415 +4%	5 299 -2%	5 212 -2%	4 944 -5%	4 832 -2%	5 012 +4%	5 321 +6%	9 314 +75%	10 657 +14%	11 973 +12%	12 999 +9%	10 311 -21%	13 725 +33%	13 692 0%	13 113 -4%	8 565 -35%	8 085 -6%	7 614 -6%	8 674 +14%	9 640 +11%	10 170 +6%	10 375 +2%	9 603 -7%	9 514 -1%	9 499 0%	9 478 0%	9 521 +0%	9 043 -5%	8 420 -7%	8 511 +1%	8 455 -1%	8 974 +6%	9 200 +3%	9 120 -1%	8 787 -4%	8 590 -2%	9 078 +6%	9 704 +7%	10 638 +10%	10 625 0%	10 036 -6%	9 160 -9%	8 104 -12%	8 091 0%	8 226 +2%	8 766 +7%	9 348 +7%	9 598 +3%	9 413 -2%	8 923 -5%	9 580 +7%	10 393 +8%	11 112 +7%
Gross Profit
Cost of Revenue	(280)	(294)	(277)	(299)	(282)	(281)	(284)	(294)	(357)	(705)	(1 127)	(1 540)	(1 941)	(2 122)	(2 182)	(2 192)	(2 383)	(2 359)	(2 410)	(2 371)	(2 302)	(2 292)	(2 211)	(2 194)	(1 944)	(1 875)	(1 907)	(2 145)	(2 462)	(2 743)	(2 923)	(2 939)	(2 712)	(2 578)	(2 672)	(2 621)	(2 767)	(3 075)	(3 197)	(3 350)	(3 734)	(3 610)	(3 454)	(3 570)	(3 449)	(3 484)	(3 470)	(3 356)	(4 687)	(5 059)	(5 457)	(5 693)	(4 278)	(5 404)	(5 179)	(5 129)	(3 872)	(4 123)	(4 441)	(4 709)	(4 554)	(4 803)	(4 704)	(4 559)	(4 632)	(4 872)	(4 900)	(4 918)	(4 597)	(4 531)	(4 560)	(4 607)	(4 592)	(4 918)	(4 761)	(4 807)	(5 267)	(5 539)	(5 600)	(5 590)	(5 297)	(5 533)	(5 691)	(5 796)	(5 672)	(5 774)	(5 646)	(5 612)	(5 322)	(5 138)	(5 170)	(5 154)	(5 030)	(5 413)
Gross Profit	355 N/A	337 -5%	344 +2%	385 +12%	395 +3%	349 -12%	381 +9%	357 -6%	356 0%	394 +11%	394 0%	533 +35%	632 +18%	683 +8%	789 +16%	882 +12%	867 -2%	915 +6%	945 +3%	1 001 +6%	1 060 +6%	1 001 -6%	960 -4%	820 -15%	789 -4%	1 026 +30%	1 309 +28%	1 399 +7%	1 472 +5%	1 314 -11%	1 102 -16%	1 363 +24%	1 507 +11%	1 662 +10%	1 917 +15%	1 466 -24%	1 071 -27%	778 -27%	615 -21%	1 097 +78%	1 464 +33%	1 805 +23%	1 845 +2%	1 641 -11%	1 495 -9%	1 348 -10%	1 542 +14%	1 965 +27%	4 627 +136%	5 598 +21%	6 517 +16%	7 306 +12%	6 033 -17%	8 321 +38%	8 514 +2%	7 984 -6%	4 693 -41%	3 962 -16%	3 173 -20%	3 964 +25%	5 086 +28%	5 368 +6%	5 670 +6%	5 044 -11%	4 882 -3%	4 627 -5%	4 578 -1%	4 603 +1%	4 446 -3%	3 889 -13%	3 951 +2%	3 848 -3%	4 382 +14%	4 283 -2%	4 359 +2%	3 980 -9%	3 322 -17%	3 539 +7%	4 104 +16%	5 048 +23%	5 327 +6%	4 502 -15%	3 469 -23%	2 308 -33%	2 419 +5%	2 452 +1%	3 120 +27%	3 736 +20%	4 276 +14%	4 275 0%	3 753 -12%	4 426 +18%	5 363 +21%	5 699 +6%
Operating Income
Operating Expenses	(45)	(44)	(46)	(39)	(48)	(48)	(46)	(43)	(81)	(86)	(96)	(106)	(113)	(94)	(98)	(109)	(122)	(116)	(123)	(214)	(215)	(229)	(233)	(140)	(142)	(151)	(166)	(192)	(217)	(147)	(133)	(134)	(157)	(228)	(251)	(244)	(256)	(253)	(240)	(236)	(257)	(236)	(265)	(272)	(319)	(283)	(261)	(262)	(455)	(353)	(345)	(364)	(494)	(448)	(446)	(462)	(475)	(245)	(190)	(136)	(371)	(385)	(436)	(457)	(488)	(271)	(312)	(324)	(471)	(355)	(355)	(359)	(464)	(330)	(307)	(319)	(482)	(341)	(365)	(355)	(461)	(338)	(313)	(333)	(438)	(327)	(331)	(336)	(481)	(431)	(428)	(436)	(512)	(388)
Selling, General & Administrative	(45)	(44)	(46)	(39)	(46)	(48)	(47)	(43)	(77)	(86)	(97)	(108)	(92)	(97)	(101)	(110)	(120)	(117)	(123)	(131)	(132)	(140)	(146)	(139)	(141)	(149)	(158)	(182)	(211)	(224)	(215)	(218)	(229)	(225)	(247)	(240)	(229)	(231)	(220)	(214)	(246)	(249)	(279)	(284)	(231)	(285)	(260)	(263)	(276)	(344)	(341)	(363)	(267)	(380)	(373)	(389)	(275)	(311)	(307)	(287)	(380)	(363)	(363)	(349)	(310)	(304)	(353)	(366)	(305)	(335)	(329)	(337)	(326)	(357)	(339)	(350)	(347)	(355)	(380)	(365)	(305)	(337)	(309)	(332)	(322)	(344)	(349)	(364)	(341)	(373)	(373)	(374)	(342)	(396)
R&D	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	(5)	0	0	0	0	0	0	0	(3)	0	0	(4)	(4)	0	0	(4)	(4)	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0	0	(15)	0	0	0	(13)	0	0	0	(13)	0	0	0	(24)	0	0	0	(21)	0	0	0	(25)	0	0	0	(22)	0	0	0	(22)	0	0	0	(24)	0	0	0	(23)	0	0	0	(30)	0	0	0	(31)	0
Other Operating Expenses	0	0	0	0	(2)	0	0	0	(4)	0	1	2	(21)	3	3	1	(3)	1	0	(84)	(83)	(89)	(87)	(1)	(1)	(3)	(8)	(10)	(7)	77	82	84	72	(3)	(4)	(4)	(28)	(22)	(20)	(22)	(10)	13	14	12	(74)	2	(1)	1	(165)	(8)	(4)	(0)	(214)	(69)	(73)	(73)	(186)	66	117	151	33	(23)	(74)	(108)	(158)	33	42	42	(140)	(21)	(26)	(22)	(115)	27	31	31	(107)	13	15	10	(132)	(1)	(4)	(1)	(89)	17	18	31	(106)	(58)	(55)	(58)	(136)	8
Operating Income	309 N/A	294 -5%	298 +1%	346 +16%	347 +0%	301 -13%	335 +11%	314 -6%	275 -12%	309 +12%	298 -4%	427 +43%	519 +22%	589 +13%	692 +17%	773 +12%	746 -3%	799 +7%	822 +3%	786 -4%	844 +7%	772 -9%	727 -6%	680 -6%	647 -5%	875 +35%	1 144 +31%	1 208 +6%	1 255 +4%	1 168 -7%	969 -17%	1 229 +27%	1 350 +10%	1 434 +6%	1 666 +16%	1 222 -27%	814 -33%	526 -35%	375 -29%	861 +130%	1 207 +40%	1 569 +30%	1 580 +1%	1 369 -13%	1 176 -14%	1 065 -9%	1 281 +20%	1 703 +33%	4 172 +145%	5 245 +26%	6 172 +18%	6 942 +12%	5 538 -20%	7 873 +42%	8 068 +2%	7 522 -7%	4 218 -44%	3 717 -12%	2 983 -20%	3 829 +28%	4 715 +23%	4 983 +6%	5 234 +5%	4 587 -12%	4 394 -4%	4 356 -1%	4 266 -2%	4 279 +0%	3 976 -7%	3 533 -11%	3 597 +2%	3 489 -3%	3 918 +12%	3 952 +1%	4 051 +3%	3 661 -10%	2 841 -22%	3 197 +13%	3 739 +17%	4 693 +26%	4 866 +4%	4 164 -14%	3 156 -24%	1 975 -37%	1 982 +0%	2 125 +7%	2 790 +31%	3 400 +22%	3 795 +12%	3 844 +1%	3 326 -13%	3 991 +20%	4 851 +22%	5 311 +9%
Pre-Tax Income
Interest Income Expense	(1)	1	(14)	(5)	(2)	(4)	2	2	1	(46)	(101)	(163)	(187)	(243)	(256)	(260)	(249)	(263)	(255)	(277)	(328)	(376)	(433)	(470)	(495)	(496)	(500)	(467)	(415)	(408)	(393)	(437)	(478)	(500)	(544)	(533)	(516)	(566)	(603)	(634)	(717)	(737)	(740)	(768)	(796)	(840)	(864)	(910)	(1 813)	(1 994)	(2 167)	(2 288)	(1 510)	(1 950)	(1 834)	(1 723)	(1 040)	(999)	(1 097)	(1 172)	(1 203)	(1 252)	(1 154)	(1 031)	(1 112)	(1 017)	(1 022)	(1 092)	(1 054)	(1 043)	(984)	(955)	(917)	(860)	(812)	(788)	(771)	(770)	(789)	(660)	(596)	(533)	(391)	(452)	(425)	(417)	(483)	(473)	(400)	(379)	(338)	(335)	(375)	(397)
Non-Recurring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(3)	0	0	0	(54)	0	0	0	0	0	0	0	(155)	0	0	1	52	0	0	(1)	8	10	8	8	3	0	0	3	1	0	0	0	(17)	0	0	0	0	4	4	4	(296)	0	0	(4)	(25)	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	13	0	0	0	(3)	0	0	0	(4)	0	0	0	(15)	0	0	(0)	6	0	(0)	(0)	1	0	0	0	(2)	0	0	0	0	0	0	0	(6)	0	0	0	(6)	0	0	0	(27)	0	0	0	(54)	0	0	0	(11)	0	0	0	4	0	0	0	(33)	0
Total Other Income	(3)	(2)	(3)	(2)	(2)	(2)	(1)	(2)	(2)	(2)	(1)	(1)	(1)	6	2	(1)	(1)	(2)	48	49	50	50	(1)	1	14	11	14	13	9	27	35	140	157	144	136	38	93	103	107	104	50	58	51	66	41	25	74	60	355	456	679	849	796	1 195	1 014	933	299	237	148	54	(6)	(4)	3	9	12	(22)	(32)	(27)	(27)	(37)	(28)	(45)	(36)	(2)	(7)	(18)	14	(14)	(88)	(47)	5	(51)	19	(33)	34	32	6	49	(16)	(231)	(211)	(247)	7	(29)
Pre-Tax Income	306 N/A	293 -4%	282 -4%	340 +21%	344 +1%	294 -14%	335 +14%	313 -7%	275 -12%	261 -5%	195 -25%	263 +35%	331 +26%	353 +7%	438 +24%	512 +17%	495 -3%	534 +8%	615 +15%	558 -9%	566 +1%	446 -21%	294 -34%	212 -28%	163 -23%	390 +139%	657 +69%	753 +15%	849 +13%	787 -7%	611 -22%	931 +52%	1 028 +10%	1 078 +5%	1 258 +17%	727 -42%	404 -44%	63 -85%	(121) N/A	332 N/A	536 +61%	890 +66%	891 +0%	667 -25%	415 -38%	250 -40%	492 +97%	853 +73%	2 696 +216%	3 706 +37%	4 684 +26%	5 502 +17%	4 777 -13%	7 118 +49%	7 247 +2%	6 731 -7%	3 478 -48%	2 955 -15%	2 034 -31%	2 710 +33%	3 349 +24%	3 726 +11%	4 084 +10%	3 565 -13%	3 346 -6%	3 318 -1%	3 213 -3%	3 160 -2%	2 896 -8%	2 463 -15%	2 593 +5%	2 497 -4%	2 962 +19%	3 090 +4%	3 232 +5%	2 857 -12%	2 057 -28%	2 414 +17%	2 863 +19%	3 986 +39%	4 205 +6%	3 580 -15%	2 784 -22%	1 490 -46%	1 580 +6%	1 743 +10%	2 316 +33%	2 980 +29%	3 088 +4%	3 235 +5%	2 777 -14%	3 404 +23%	4 426 +30%	4 885 +10%
Net Income
Tax Provision	(50)	(47)	(45)	(55)	(52)	(45)	(50)	(49)	(43)	(42)	(37)	(47)	(34)	(36)	(28)	(12)	(18)	(27)	(36)	(44)	(58)	(55)	(66)	(77)	(61)	(85)	(126)	(112)	(108)	(82)	(40)	(78)	(122)	(147)	(185)	(138)	(94)	(65)	(28)	(78)	(104)	(124)	(123)	(86)	(70)	(56)	(96)	(161)	(427)	(564)	(699)	(831)	(771)	(1 144)	(1 206)	(1 147)	(572)	(500)	(408)	(524)	(637)	(711)	(730)	(620)	(635)	(607)	(523)	(503)	(498)	(426)	(453)	(426)	(467)	(473)	(500)	(474)	(302)	(370)	(455)	(533)	(562)	(477)	(321)	(199)	(179)	(194)	(301)	(405)	(452)	(481)	(418)	(501)	(713)	(804)
Income from Continuing Operations	256	245	237	285	292	250	285	264	232	220	158	216	297	317	410	500	477	508	579	515	508	391	228	136	103	305	532	641	741	706	571	853	906	930	1 073	589	311	(3)	(148)	254	432	766	768	581	344	194	396	691	2 269	3 143	3 985	4 671	4 006	5 974	6 042	5 584	2 906	2 455	1 626	2 186	2 711	3 015	3 354	2 945	2 711	2 710	2 690	2 657	2 399	2 037	2 140	2 071	2 495	2 618	2 732	2 383	1 755	2 044	2 407	3 453	3 643	3 102	2 463	1 291	1 400	1 550	2 015	2 575	2 636	2 754	2 358	2 904	3 713	4 082
Income to Minority Interest	3	2	2	2	1	1	0	1	6	12	5	(20)	(77)	(86)	(131)	(189)	(170)	(191)	(178)	(175)	(174)	(135)	(106)	(73)	(72)	(155)	(253)	(167)	(170)	(128)	(45)	(217)	(243)	(265)	(338)	(197)	(118)	(25)	35	(96)	(146)	(226)	(230)	(152)	(119)	(92)	(160)	(298)	(819)	(1 100)	(1 376)	(1 625)	(1 437)	(1 944)	(1 718)	(1 381)	(312)	(269)	(155)	(213)	(243)	(261)	(318)	(295)	(327)	(340)	(346)	(318)	(285)	(234)	(258)	(256)	(298)	(311)	(293)	(292)	(247)	(323)	(388)	(447)	(434)	(359)	(245)	(162)	(174)	(188)	(265)	(322)	(352)	(357)	(325)	(365)	(433)	(486)
Net Income	259 N/A	247 -5%	239 -3%	288 +20%	293 +2%	251 -14%	286 +14%	266 -7%	238 -10%	232 -3%	163 -30%	197 +21%	220 +12%	231 +5%	279 +21%	310 +11%	308 -1%	316 +3%	401 +27%	340 -15%	334 -2%	256 -23%	122 -53%	63 -48%	31 -51%	150 +383%	279 +86%	474 +70%	571 +21%	578 +1%	525 -9%	637 +21%	663 +4%	665 +0%	735 +10%	392 -47%	193 -51%	(28) N/A	(114) -306%	159 N/A	287 +81%	541 +88%	538 0%	429 -20%	225 -48%	102 -55%	237 +131%	394 +66%	1 450 +268%	2 043 +41%	2 609 +28%	3 046 +17%	2 569 -16%	4 030 +57%	4 325 +7%	4 203 -3%	2 595 -38%	2 186 -16%	1 471 -33%	1 974 +34%	2 468 +25%	2 754 +12%	3 036 +10%	2 650 -13%	2 385 -10%	2 371 -1%	2 344 -1%	2 340 0%	2 114 -10%	1 803 -15%	1 882 +4%	1 815 -4%	2 194 +21%	2 307 +5%	2 382 +3%	2 037 -14%	1 419 -30%	1 576 +11%	1 971 +25%	2 902 +47%	3 153 +9%	2 680 -15%	2 128 -21%	1 104 -48%	1 104 N/A	1 261 +14%	1 655 +31%	2 128 +29%	2 207 +4%	2 365 +7%	1 971 -17%	2 444 +24%	3 232 +32%	3 547 +10%
EPS (Diluted)	0.11 N/A	0.09 -18%	0.09 N/A	0.11 +22%	0.12 +9%	0.09 -25%	0.11 +22%	0.1 -9%	0.1 N/A	0.09 -10%	0.06 -33%	0.08 +33%	0.09 +12%	0.1 +11%	0.12 +20%	0.13 +8%	0.12 -8%	0.13 +8%	0.16 +23%	0.13 -19%	0.13 N/A	0.1 -23%	0.05 -50%	0.03 -40%	0.01 -67%	0.06 +500%	0.1 +67%	0.17 +70%	0.21 +24%	0.2 -5%	0.18 -10%	0.21 +17%	0.22 +5%	0.22 N/A	0.24 +9%	0.13 -46%	0.07 -46%	-0.01 N/A	-0.04 -300%	0.05 N/A	0.1 +100%	0.18 +80%	0.18 N/A	0.14 -22%	0.08 -43%	0.02 -75%	0.07 +250%	0.13 +86%	0.49 +277%	0.69 +41%	0.27 -61%	1.02 +278%	0.42 -59%	0.51 +21%	0.54 +6%	0.53 -2%	0.33 -38%	0.28 -15%	0.19 -32%	0.25 +32%	0.31 +24%	0.35 +13%	0.38 +9%	0.33 -13%	0.3 -9%	0.3 N/A	0.3 N/A	0.3 N/A	0.27 -10%	0.23 -15%	0.24 +4%	0.24 N/A	0.28 +17%	0.3 +7%	0.31 +3%	0.26 -16%	0.18 -31%	0.2 +11%	0.25 +25%	0.37 +48%	0.4 +8%	0.34 -15%	0.27 -21%	0.14 -48%	0.14 N/A	0.16 +14%	0.21 +31%	0.27 +29%	0.28 +4%	0.3 +7%	0.25 -17%	0.31 +24%	0.41 +32%	0.45 +10%

Income Statement Balance Sheet Cash Flow Statement

Guangxi Guiguan Electric Power Co Ltd
SSE:600236

Income Statement

Earnings Waterfall
Guangxi Guiguan Electric Power Co Ltd

Income Statement
Guangxi Guiguan Electric Power Co Ltd

See Also

Company

Help

Tools

Stocks

Guangxi Guiguan Electric Power Co Ltd SSE:600236

Income Statement

Earnings Waterfall Guangxi Guiguan Electric Power Co Ltd

Income Statement Guangxi Guiguan Electric Power Co Ltd

See Also

Company

Help

Tools

Stocks

Guangxi Guiguan Electric Power Co Ltd
SSE:600236

Earnings Waterfall
Guangxi Guiguan Electric Power Co Ltd

Income Statement
Guangxi Guiguan Electric Power Co Ltd