First Time Loading...
S

Shanxi Huayang New Material Co Ltd
SSE:600281

Watchlist Manager
Shanxi Huayang New Material Co Ltd
SSE:600281
Watchlist
Price: 3.53 CNY -1.4% Market Closed
Updated: May 18, 2024

Intrinsic Value

Shanxi Huayang New Material Co., Ltd. engages in recycling and processing of metals, installation of petrochemical equipment, and trading businesses. [ Read More ]

The intrinsic value of one Shanxi Huayang New Material Co Ltd stock under the Base Case scenario is 0.86 CNY. Compared to the current market price of 3.53 CNY, Shanxi Huayang New Material Co Ltd is Overvalued by 76%.

Key Points:
Intrinsic Value
Base Case
0.86 CNY
Overvaluation 76%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanxi Huayang New Material Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shanxi Huayang New Material Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shanxi Huayang New Material Co Ltd

Provide an overview of the primary business activities
of Shanxi Huayang New Material Co Ltd.

What unique competitive advantages
does Shanxi Huayang New Material Co Ltd hold over its rivals?

What risks and challenges
does Shanxi Huayang New Material Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanxi Huayang New Material Co Ltd.

Provide P/S
for Shanxi Huayang New Material Co Ltd.

Provide P/E
for Shanxi Huayang New Material Co Ltd.

Provide P/OCF
for Shanxi Huayang New Material Co Ltd.

Provide P/FCFE
for Shanxi Huayang New Material Co Ltd.

Provide P/B
for Shanxi Huayang New Material Co Ltd.

Provide EV/S
for Shanxi Huayang New Material Co Ltd.

Provide EV/GP
for Shanxi Huayang New Material Co Ltd.

Provide EV/EBITDA
for Shanxi Huayang New Material Co Ltd.

Provide EV/EBIT
for Shanxi Huayang New Material Co Ltd.

Provide EV/OCF
for Shanxi Huayang New Material Co Ltd.

Provide EV/FCFF
for Shanxi Huayang New Material Co Ltd.

Provide EV/IC
for Shanxi Huayang New Material Co Ltd.

Compare the intrinsic valuations
of Shanxi Huayang New Material Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanxi Huayang New Material Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanxi Huayang New Material Co Ltd compared to its peers.

Compare the P/E ratios
of Shanxi Huayang New Material Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanxi Huayang New Material Co Ltd with its peers.

Analyze the financial leverage
of Shanxi Huayang New Material Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanxi Huayang New Material Co Ltd.

Provide ROE
for Shanxi Huayang New Material Co Ltd.

Provide ROA
for Shanxi Huayang New Material Co Ltd.

Provide ROIC
for Shanxi Huayang New Material Co Ltd.

Provide ROCE
for Shanxi Huayang New Material Co Ltd.

Provide Gross Margin
for Shanxi Huayang New Material Co Ltd.

Provide Operating Margin
for Shanxi Huayang New Material Co Ltd.

Provide Net Margin
for Shanxi Huayang New Material Co Ltd.

Provide FCF Margin
for Shanxi Huayang New Material Co Ltd.

Show all solvency ratios
for Shanxi Huayang New Material Co Ltd.

Provide D/E Ratio
for Shanxi Huayang New Material Co Ltd.

Provide D/A Ratio
for Shanxi Huayang New Material Co Ltd.

Provide Interest Coverage Ratio
for Shanxi Huayang New Material Co Ltd.

Provide Altman Z-Score Ratio
for Shanxi Huayang New Material Co Ltd.

Provide Quick Ratio
for Shanxi Huayang New Material Co Ltd.

Provide Current Ratio
for Shanxi Huayang New Material Co Ltd.

Provide Cash Ratio
for Shanxi Huayang New Material Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanxi Huayang New Material Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanxi Huayang New Material Co Ltd?

What is the current Free Cash Flow
of Shanxi Huayang New Material Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanxi Huayang New Material Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanxi Huayang New Material Co Ltd

Current Assets 272.5m
Cash & Short-Term Investments 39.5m
Receivables 100.2m
Other Current Assets 132.8m
Non-Current Assets 704.7m
Long-Term Investments 2.2m
PP&E 518.5m
Intangibles 21.2m
Other Non-Current Assets 162.8m
Current Liabilities 325m
Accounts Payable 139m
Accrued Liabilities 30.3m
Short-Term Debt 69.4m
Other Current Liabilities 86.2m
Non-Current Liabilities 406.5m
Long-Term Debt 394m
Other Non-Current Liabilities 12.5m
Efficiency

Earnings Waterfall
Shanxi Huayang New Material Co Ltd

Revenue
225.3m CNY
Cost of Revenue
-257.4m CNY
Gross Profit
-32.1m CNY
Operating Expenses
-130.8m CNY
Operating Income
-162.9m CNY
Other Expenses
-34.1m CNY
Net Income
-196.9m CNY

Free Cash Flow Analysis
Shanxi Huayang New Material Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanxi Huayang New Material Co Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Negative 3-Years Revenue Growth
Negative Gross Profit
Negative 1-Year Revenue Growth
Declining ROE
16/100
Profitability
Score

Shanxi Huayang New Material Co Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanxi Huayang New Material Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
32/100
Solvency
Score

Shanxi Huayang New Material Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanxi Huayang New Material Co Ltd

There are no price targets for Shanxi Huayang New Material Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Shanxi Huayang New Material Co Ltd

Shareholder Return

Price
Shanxi Huayang New Material Co Ltd

1M 1M
+13%
6M 6M
-21%
1Y 1Y
-18%
3Y 3Y
-14%
5Y 5Y
-11%
10Y 10Y
-21%
Annual Price Range
3.53
52w Low
2.46
52w High
5.41
Price Metrics
Average Annual Return 6.89%
Standard Deviation of Annual Returns 31.96%
Max Drawdown -71%
Shares Statistics
Market Capitalization 1.8B CNY
Shares Outstanding 514 402 025
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shanxi Huayang New Material Co Ltd

Country

China

Industry

Chemicals

Market Cap

1.8B CNY

Dividend Yield

0%

Description

Shanxi Huayang New Material Co., Ltd. engages in recycling and processing of metals, installation of petrochemical equipment, and trading businesses. The company is headquartered in Taiyuan, Shanxi and currently employs 220 full-time employees. The company went IPO on 2000-11-09. The firm's main products include coke, steels, fertilizers, non-ferrous metals, methanol and platinum mesh, among others. The firm is also engaged in the recycling and processing of precious metal, as well as the installation of petrochemical equipment pipelines. The firm mainly conducts its businesses in domestic market.

Contact

SHANXI
Taiyuan
No. 87, Zhengyang Street, Science and Technology Innovation City, Shanxi Transformation and Comprehensive Reform Demonstration Zone
+863516070136
http://www.th600281.cn

IPO

2000-11-09

Employees

220

Officers

Deputy General Manager
Mr. Xiao Yu Bai

See Also

Discover More
What is the Intrinsic Value of one Shanxi Huayang New Material Co Ltd stock?

The intrinsic value of one Shanxi Huayang New Material Co Ltd stock under the Base Case scenario is 0.86 CNY.

Is Shanxi Huayang New Material Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3.53 CNY, Shanxi Huayang New Material Co Ltd is Overvalued by 76%.