X

Xinjiang Tianrun Dairy Co Ltd
SSE:600419

Watchlist Manager
Xinjiang Tianrun Dairy Co Ltd
SSE:600419
Watchlist
Price: 9.57 CNY -1.54% Market Closed
Market Cap: 3.1B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Xinjiang Tianrun Dairy Co Ltd stock under the Base Case scenario is 14.64 CNY. Compared to the current market price of 9.57 CNY, Xinjiang Tianrun Dairy Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.64 CNY
Undervaluation 35%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
80
vs Industry
38
Median 3Y
1.5
Median 5Y
1.8
Industry
0.9
Forward
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
24.5
Median 5Y
25.5
Industry
16.2
Forward
27.2
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
90
vs Industry
56
Median 3Y
12.3
Median 5Y
12.9
Industry
9.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
37
Median 3Y
-8.2
Median 5Y
-16.6
Industry
17.3
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
82
vs Industry
45
Median 3Y
1.7
Median 5Y
2
Industry
1.5
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
65
vs Industry
31
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
Forward
1.4
More Details
9.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.7
vs History
42
vs Industry
23
Median 3Y
9.8
Median 5Y
9.6
Industry
4.7
More Details
28
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28
vs History
1
vs Industry
13
Median 3Y
20.4
Median 5Y
18.6
Industry
10
Forward
11.3
More Details
28
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28
vs History
1
vs Industry
15
Median 3Y
20.4
Median 5Y
18.6
Industry
13
Forward
25.6
More Details
6.1
EV/OCF
EV/OCF
Enterprise Value to OCF
6.1
vs History
90
vs Industry
53
Median 3Y
12.3
Median 5Y
13
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-17.1
Industry
15.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
82
vs Industry
48
Median 3Y
1.2
Median 5Y
1.6
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Xinjiang Tianrun Dairy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xinjiang Tianrun Dairy Co Ltd
SSE:600419
3.1B CNY 1.1 -89.6 28 28
US
Archer-Daniels-Midland Co
XETRA:ADM
20.6B EUR 0.3 17 11.8 20.2
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.6 3.9 6
US
Bunge Ltd
NYSE:BG
10.4B USD 0.2 9.5 6 7.9
CN
Tongwei Co Ltd
SSE:600438
72.6B CNY 0.8 -8.2 -14.8 -14.8
US
Ingredion Inc
NYSE:INGR
8.8B USD 1.2 13.7 7.9 9.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.8B MYR 1.7 17.1 10.6 18.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.8B CNY 0.4 107 72.2 72.2
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 1 31.5 11.3 29.7
MY
IOI Corporation Bhd
KLSE:IOICORP
22.6B MYR 2.1 17.5 14.5 19.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 1 37.1 10.4 16.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.