First Time Loading...
H

Hang Xiao Steel Structure Co Ltd
SSE:600477

Watchlist Manager
Hang Xiao Steel Structure Co Ltd
SSE:600477
Watchlist
Price: 2.87 CNY 2.87% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

16.4B
+6%
Assets
Growth Rates:
1 Year
+18%
3 Years
+83%
5 Years
+108%
7 Years
+162%
10 Years
+165%
11.2B
+9%
Liabilities
Growth Rates:
1 Year
+27%
3 Years
+129%
5 Years
+141%
7 Years
+174%
10 Years
+108%
5.2B
-1%
Equity
Growth Rates:
1 Year
+2%
3 Years
+28%
5 Years
+60%
7 Years
+139%
10 Years
+557%

Balance Sheet Decomposition
Hang Xiao Steel Structure Co Ltd

16.4B
Assets
11.2B
Liabilities
16.4B
Assets
11.2B
Liabilities
Current Assets 11.1B
Cash & Short-Term Investments 614m
Receivables 9.5B
Other Current Assets 992.6m
Non-Current Assets 5.3B
Long-Term Investments 664.1m
PP&E 3.3B
Intangibles 833m
Other Non-Current Assets 558.1m
Current Liabilities 9.3B
Accounts Payable 3.8B
Accrued Liabilities 650.5m
Short-Term Debt 4B
Other Current Liabilities 746.7m
Non-Current Liabilities 2B
Long-Term Debt 1.4B
Other Non-Current Liabilities 613m

Balance Sheet
Hang Xiao Steel Structure Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
583
647
694
546
790
731
595
400
541
614
Cash
472
325
220
154
173
151
178
400
541
614
Cash Equivalents
111
322
473
392
618
580
417
0
0
0
Total Receivables
895
1 134
1 195
1 341
1 493
1 705
4 627
6 399
7 978
9 479
Accounts Receivables
801
985
1 064
1 186
1 270
1 537
4 356
6 135
7 701
9 117
Other Receivables
94
149
132
155
223
168
271
264
278
362
Inventory
3 921
3 449
3 151
3 149
3 020
3 468
662
865
796
712
Other Current Assets
133
162
76
99
238
334
221
620
399
281
Total Current Assets
5 531
5 391
5 116
5 135
5 541
6 238
6 106
8 284
9 714
11 085
PP&E Net
764
753
738
803
1 386
1 412
1 453
1 857
2 492
3 278
PP&E Gross
764
753
738
803
1 386
1 412
1 453
1 857
2 492
3 278
Accumulated Depreciation
1 009
1 100
1 124
1 003
1 053
808
855
926
1 078
1 212
Intangible Assets
129
126
122
120
149
173
304
429
597
833
Note Receivable
0
21
21
21
21
0
21
0
0
16
Long-Term Investments
3
44
193
496
694
800
870
929
777
664
Other Long-Term Assets
109
88
85
373
115
160
210
255
352
542
Total Assets
6 535
N/A
6 423
-2%
6 275
-2%
6 948
+11%
7 906
+14%
8 783
+11%
8 965
+2%
11 754
+31%
13 931
+19%
16 418
+18%
Liabilities
Accounts Payable
1 198
1 181
1 331
1 295
1 457
1 847
2 154
2 838
2 951
3 833
Accrued Liabilities
129
127
65
67
87
91
314
433
544
650
Short-Term Debt
2 591
2 137
1 393
1 085
1 539
1 425
1 648
2 777
3 201
4 028
Current Portion of Long-Term Debt
0
74
0
70
0
2
29
36
128
119
Other Current Liabilities
945
807
1 067
1 391
1 412
1 698
450
584
975
628
Total Current Liabilities
4 863
4 326
3 855
3 908
4 495
5 063
4 596
6 668
7 799
9 258
Long-Term Debt
74
30
71
0
0
29
0
323
498
1 366
Deferred Income Tax
0
0
0
0
0
0
3
5
8
13
Minority Interest
411
339
112
125
155
176
188
333
375
378
Other Liabilities
15
73
69
19
19
20
123
123
179
221
Total Liabilities
5 362
N/A
4 767
-11%
4 106
-14%
4 052
-1%
4 668
+15%
5 288
+13%
4 910
-7%
7 452
+52%
8 859
+19%
11 237
+27%
Equity
Common Stock
554
809
1 057
1 374
1 790
2 154
2 154
2 154
2 369
2 369
Retained Earnings
342
427
828
1 411
1 334
1 261
1 780
1 965
2 085
2 303
Additional Paid In Capital
278
443
284
111
114
115
139
140
747
742
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
43
92
196
Treasury Stock
0
23
0
0
0
0
0
0
37
37
Other Equity
0
0
0
0
0
34
18
1
0
0
Total Equity
1 173
N/A
1 656
+41%
2 169
+31%
2 896
+34%
3 238
+12%
3 495
+8%
4 055
+16%
4 302
+6%
5 073
+18%
5 182
+2%
Total Liabilities & Equity
6 535
N/A
6 423
-2%
6 275
-2%
6 948
+11%
7 906
+14%
8 783
+11%
8 965
+2%
11 754
+31%
13 931
+19%
16 418
+18%
Shares Outstanding
Common Shares Outstanding
1 897
2 108
2 143
2 144
2 148
2 154
2 154
2 154
2 359
2 359

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.