B

Black Peony Group Co Ltd
SSE:600510

Watchlist Manager
Black Peony Group Co Ltd
SSE:600510
Watchlist
Price: 8.29 CNY -7.27% Market Closed
Market Cap: ¥8.6B

Relative Value

The Relative Value of one Black Peony Group Co Ltd stock under the Base Case scenario is 9.68 CNY. Compared to the current market price of 8.29 CNY, Black Peony Group Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.68 CNY
Undervaluation 14%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Black Peony Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Black Peony Group Co Ltd
SSE:600510
8.6B CNY 1.6 81.4 25.1 25.1
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
83.1B USD 2.9 80.9 35.8 56.7
FR
Vinci SA
PAR:DG
68.9B EUR 0.9 13.7 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
45.1B EUR 1.7 29.7 18 21.1
IN
Larsen & Toubro Ltd
NSE:LT
4.7T INR 1.7 28.3 17.2 20.2
US
Comfort Systems USA Inc
NYSE:FIX
47.7B USD 5.2 46.7 32.1 35.6
ES
Ferrovial SA
MAD:FER
38.5B EUR 4 43.6 31 46.7
NL
Ferrovial SE
AEX:FER
38.5B EUR 4 43.3 30.8 46.4
DE
Hochtief AG
XETRA:HOT
29.2B EUR 0.7 31.2 10.5 13.8
US
EMCOR Group Inc
NYSE:EME
32.3B USD 1.9 25.4 17.7 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Black Peony Group Co Ltd
SSE:600510
Average EV/EBITDA: 21.4
25.1
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
35.8
22%
1.6
FR
Vinci SA
PAR:DG
6.2
5%
1.2
IN
Larsen and Toubro Ltd
F:LTO
18
18%
1
IN
Larsen & Toubro Ltd
NSE:LT
17.2
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
32.1
16%
2
ES
Ferrovial SA
MAD:FER
31
10%
3.1
NL
Ferrovial SE
AEX:FER
30.8
10%
3.1
DE
H
Hochtief AG
XETRA:HOT
10.5
3%
3.5
US
EMCOR Group Inc
NYSE:EME
17.7
7%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Black Peony Group Co Ltd
SSE:600510
Average EV/EBIT: 27.8
25.1
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
56.7
24%
2.4
FR
Vinci SA
PAR:DG
9.1
7%
1.3
IN
Larsen and Toubro Ltd
F:LTO
21.1
20%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
20.2
20%
1
US
Comfort Systems USA Inc
NYSE:FIX
35.6
22%
1.6
ES
Ferrovial SA
MAD:FER
46.7
13%
3.6
NL
Ferrovial SE
AEX:FER
46.4
13%
3.6
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
US
EMCOR Group Inc
NYSE:EME
19.8
11%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett