Xinjiang Sayram Modern Agriculture Co Ltd
SSE:600540
Intrinsic Value
Xinjiang Sayram Modern Agriculture Co., Ltd. engages in the operation of cotton processing and refined vegetable oil business It mainly process cotton seeds, sunflower seeds, rapeseeds, and other oil... [ Read More ]
The intrinsic value of one Xinjiang Sayram Modern Agriculture Co Ltd stock under the Base Case scenario is 3.11 CNY. Compared to the current market price of 3.97 CNY, Xinjiang Sayram Modern Agriculture Co Ltd is Overvalued by 22%.
Valuation Backtest
Xinjiang Sayram Modern Agriculture Co Ltd
Run backtest to discover the historical profit from buying and selling Xinjiang Sayram Modern Agriculture Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Xinjiang Sayram Modern Agriculture Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 855.2m |
Receivables | 154.8m |
Other Current Assets | 352.4m |
Non-Current Assets | 980.1m |
Long-Term Investments | 368.4m |
PP&E | 481.9m |
Intangibles | 127.1m |
Other Non-Current Assets | 2.7m |
Current Liabilities | 1.5B |
Accounts Payable | 91m |
Accrued Liabilities | 27.7m |
Short-Term Debt | 1.1B |
Other Current Liabilities | 192.8m |
Non-Current Liabilities | 82.4m |
Long-Term Debt | 86.1m |
Other Non-Current Liabilities | -3.6m |
Earnings Waterfall
Xinjiang Sayram Modern Agriculture Co Ltd
Revenue
|
1.3B
CNY
|
Cost of Revenue
|
-1.4B
CNY
|
Gross Profit
|
-123.8m
CNY
|
Operating Expenses
|
-53m
CNY
|
Operating Income
|
-176.7m
CNY
|
Other Expenses
|
28.1m
CNY
|
Net Income
|
-148.7m
CNY
|
Free Cash Flow Analysis
Xinjiang Sayram Modern Agriculture Co Ltd
Profitability Score
Profitability Due Diligence
Xinjiang Sayram Modern Agriculture Co Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Xinjiang Sayram Modern Agriculture Co Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xinjiang Sayram Modern Agriculture Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Xinjiang Sayram Modern Agriculture Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xinjiang Sayram Modern Agriculture Co Ltd
Shareholder Return
Price
Xinjiang Sayram Modern Agriculture Co Ltd
Average Annual Return | 4.37% |
Standard Deviation of Annual Returns | 27.63% |
Max Drawdown | -60% |
Market Capitalization | 2.3B CNY |
Shares Outstanding | 581 376 960 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Xinjiang Sayram Modern Agriculture Co., Ltd. engages in the operation of cotton processing and refined vegetable oil business It mainly process cotton seeds, sunflower seeds, rapeseeds, and other oil crops. The company is headquartered in Bortala, Xinjiang and currently employs 547 full-time employees. The company went IPO on 2004-01-07. The Company’s main products include ginned cotton, edible oil, cotton yarn, glass, limestone and other agricultural and byproducts. The firm mainly conducts its businesses within domestic markets, within Sinkiang province as its main market.
Contact
IPO
Employees
Officers
The intrinsic value of one Xinjiang Sayram Modern Agriculture Co Ltd stock under the Base Case scenario is 3.11 CNY.
Compared to the current market price of 3.97 CNY, Xinjiang Sayram Modern Agriculture Co Ltd is Overvalued by 22%.