Shanying International Holdings Co Ltd
SSE:600567
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (29), the stock would be worth ¥0.34 (77% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 128.8 | ¥1.49 |
0%
|
| 3-Year Average | 29 | ¥0.34 |
-77%
|
| 5-Year Average | 21.6 | ¥0.25 |
-83%
|
| Industry Average | 32.4 | ¥0.37 |
-75%
|
| Country Average | 28.8 | ¥0.33 |
-78%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥27.6B
|
/ |
Oct 2025
¥206.6m
|
= |
|
|
¥27.6B
|
/ |
Dec 2025
¥3.3B
|
= |
|
|
¥27.6B
|
/ |
Dec 2026
¥3.5B
|
= |
|
|
¥27.6B
|
/ |
Dec 2027
¥3.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
S
|
Shanying International Holdings Co Ltd
SSE:600567
|
8.7B CNY | 128.8 | -10.7 | |
| FI |
|
UPM-Kymmene Oyj
OMXH:UPM
|
14B EUR | 14.2 | 28.2 | |
| BR |
|
Suzano SA
BOVESPA:SUZB3
|
57.7B BRL | 6.1 | 4.2 | |
| ZA |
S
|
Sappi Ltd
JSE:SAP
|
9.6B ZAR | 7.4 | -2.1 | |
| FI |
S
|
Stora Enso Oyj
OMXH:STERV
|
8.1B EUR | 13.7 | 11.5 | |
| CN |
|
Shandong Sun Paper Co Ltd
SZSE:002078
|
40.7B CNY | 12.9 | 12.5 | |
| SE |
|
Holmen AB
STO:HOLM B
|
50.5B SEK | 13.6 | 16.9 | |
| JP |
|
Oji Holdings Corp
TSE:3861
|
834B JPY | 10.7 | 31 | |
| UK |
|
Mondi PLC
LSE:MNDI
|
3.3B GBP | 6 | 23 | |
| HK |
|
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
|
30.1B HKD | 14.5 | 8.1 | |
| ID |
|
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
|
54.3T IDR | 6.1 | 7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Shanying International Holdings Co Ltd
Glance View
Shanying International Holdings Co Ltd, a prominent player in the paper and packaging industry, has crafted a robust business model rooted in the art of transforming waste into value. Founded in 1957 and later rechristened under its current name, the company has grown through bouts of strategic globalization and diversification. Shanying International operates across the entire value chain, from waste paper collection to the manufacturing and distribution of packaging products, which amass into the core of its operations. The company leverages advanced recycling technology to process raw materials, ensuring a consistent and sustainable supply of paper for its manufacturing needs. This not only underscores its commitment to sustainability but also secures cost-effectiveness in operations. The vertical integration observed in Shanying’s business effectively shields it from market fluctuations in raw material prices, ensuring steady margins. The company's revenue streams primarily flow from selling high-quality containerboards and corrugated products, catering to varied industries ranging from e-commerce giants to consumer staples. By expanding its foothold globally, Shanying International has strategically tapped into diverse markets, which provides resilience against regional economic downturns. This geographical diversification is complemented by a focus on innovation, allowing it to swiftly adapt to evolving industry trends and consumer demands. Shanying's continual investment in technology not only enhances operational efficiency but also enhances product offerings, creating additional value for customers. Thus, Shanying International Holdings stands as a testament to how blending sustainability with strategic innovation can propel a company to a position of strength and stability in a competitive marketplace.