Hundsun Technologies Inc
SSE:600570
Balance Sheet
Balance Sheet Decomposition
Hundsun Technologies Inc
Current Assets | 6.1B |
Cash & Short-Term Investments | 4.2B |
Receivables | 1.2B |
Other Current Assets | 625.3m |
Non-Current Assets | 8.3B |
Long-Term Investments | 4.5B |
PP&E | 1.9B |
Intangibles | 1.6B |
Other Non-Current Assets | 237m |
Current Liabilities | 5.2B |
Accounts Payable | 521.3m |
Accrued Liabilities | 1.3B |
Short-Term Debt | 305.8m |
Other Current Liabilities | 3.1B |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 165.2m |
Other Non-Current Liabilities | 937.3m |
Balance Sheet
Hundsun Technologies Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
522
|
303
|
343
|
498
|
562
|
1 318
|
1 370
|
1 723
|
2 661
|
2 418
|
|
Cash |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1 723
|
2 661
|
2 418
|
|
Cash Equivalents |
522
|
302
|
343
|
497
|
562
|
1 317
|
1 369
|
0
|
0
|
0
|
|
Short-Term Investments |
227
|
630
|
924
|
438
|
1 191
|
2 896
|
2 723
|
1 992
|
1 498
|
1 788
|
|
Total Receivables |
213
|
276
|
303
|
253
|
179
|
267
|
589
|
834
|
1 027
|
1 239
|
|
Accounts Receivables |
165
|
221
|
262
|
210
|
152
|
240
|
558
|
797
|
923
|
1 068
|
|
Other Receivables |
48
|
55
|
41
|
43
|
28
|
27
|
32
|
38
|
104
|
171
|
|
Inventory |
57
|
59
|
52
|
45
|
16
|
26
|
352
|
467
|
541
|
595
|
|
Other Current Assets |
841
|
668
|
740
|
1 756
|
989
|
36
|
20
|
18
|
227
|
30
|
|
Total Current Assets |
1 861
|
1 935
|
2 362
|
2 990
|
2 936
|
4 543
|
5 054
|
5 035
|
5 954
|
6 070
|
|
PP&E Net |
245
|
316
|
340
|
366
|
470
|
801
|
1 205
|
1 738
|
1 791
|
1 916
|
|
PP&E Gross |
245
|
316
|
340
|
366
|
470
|
801
|
1 205
|
1 738
|
1 791
|
1 916
|
|
Accumulated Depreciation |
93
|
108
|
136
|
176
|
211
|
259
|
303
|
383
|
458
|
558
|
|
Intangible Assets |
36
|
29
|
23
|
123
|
116
|
110
|
161
|
376
|
404
|
928
|
|
Goodwill |
11
|
0
|
0
|
355
|
355
|
351
|
312
|
367
|
678
|
699
|
|
Long-Term Investments |
781
|
1 510
|
1 688
|
1 993
|
2 295
|
2 454
|
3 164
|
4 286
|
3 978
|
4 504
|
|
Other Long-Term Assets |
97
|
186
|
136
|
24
|
44
|
102
|
75
|
278
|
205
|
237
|
|
Other Assets |
11
|
0
|
0
|
355
|
355
|
351
|
312
|
367
|
678
|
699
|
|
Total Assets |
3 031
N/A
|
3 975
+31%
|
4 549
+14%
|
5 852
+29%
|
6 216
+6%
|
8 360
+34%
|
9 971
+19%
|
12 080
+21%
|
13 011
+8%
|
14 354
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
37
|
63
|
50
|
43
|
135
|
180
|
192
|
504
|
556
|
521
|
|
Accrued Liabilities |
143
|
279
|
291
|
467
|
538
|
933
|
1 112
|
1 231
|
1 354
|
1 339
|
|
Short-Term Debt |
0
|
0
|
17
|
13
|
4
|
24
|
49
|
179
|
55
|
306
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
60
|
0
|
0
|
154
|
17
|
17
|
|
Other Current Liabilities |
741
|
942
|
1 598
|
1 960
|
1 981
|
2 039
|
3 264
|
3 420
|
3 263
|
3 039
|
|
Total Current Liabilities |
920
|
1 284
|
1 956
|
2 484
|
2 718
|
3 176
|
4 616
|
5 489
|
5 245
|
5 222
|
|
Long-Term Debt |
30
|
0
|
0
|
0
|
0
|
202
|
206
|
252
|
151
|
165
|
|
Deferred Income Tax |
5
|
26
|
15
|
26
|
20
|
32
|
43
|
68
|
52
|
30
|
|
Minority Interest |
120
|
120
|
117
|
213
|
233
|
414
|
484
|
520
|
663
|
816
|
|
Other Liabilities |
39
|
113
|
60
|
57
|
64
|
56
|
69
|
56
|
88
|
91
|
|
Total Liabilities |
1 115
N/A
|
1 543
+38%
|
2 148
+39%
|
2 779
+29%
|
3 035
+9%
|
3 881
+28%
|
5 417
+40%
|
6 385
+18%
|
6 199
-3%
|
6 325
+2%
|
|
Equity | |||||||||||
Common Stock |
618
|
618
|
618
|
618
|
618
|
803
|
1 044
|
1 462
|
1 900
|
1 900
|
|
Retained Earnings |
1 218
|
1 561
|
1 419
|
1 828
|
1 979
|
3 194
|
3 090
|
4 019
|
4 526
|
5 704
|
|
Additional Paid In Capital |
36
|
109
|
220
|
390
|
403
|
472
|
545
|
273
|
442
|
611
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
117
|
40
|
80
|
218
|
|
Other Equity |
44
|
145
|
144
|
237
|
182
|
10
|
8
|
19
|
23
|
30
|
|
Total Equity |
1 916
N/A
|
2 432
+27%
|
2 401
-1%
|
3 073
+28%
|
3 182
+4%
|
4 479
+41%
|
4 554
+2%
|
5 695
+25%
|
6 812
+20%
|
8 029
+18%
|
|
Total Liabilities & Equity |
3 031
N/A
|
3 975
+31%
|
4 549
+14%
|
5 852
+29%
|
6 216
+6%
|
8 360
+34%
|
9 971
+19%
|
12 080
+21%
|
13 011
+8%
|
14 354
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 043
|
1 885
|
1 887
|
1 883
|