JCET Group Co Ltd
SSE:600584
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JCET Group Co Ltd
SSE:600584
|
CN |
|
H
|
HHRG Bhd
KLSE:HHRG
|
MY |
|
S
|
Steel Exchange India Ltd
NSE:STEELXIND
|
IN |
|
Carrefour SA
OTC:CRRFY
|
FR |
|
Shandong New Beiyang Information Technology Co Ltd
SZSE:002376
|
CN |
|
Hikal Ltd
NSE:HIKAL
|
IN |
Balance Sheet
Balance Sheet Decomposition
JCET Group Co Ltd
JCET Group Co Ltd
Balance Sheet
JCET Group Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
20
|
93
|
180
|
233
|
240
|
980
|
1 038
|
838
|
637
|
628
|
695
|
869
|
2 857
|
2 580
|
2 249
|
2 147
|
4 206
|
1 865
|
2 166
|
2 761
|
2 453
|
7 325
|
9 342
|
5 575
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2 761
|
2 453
|
7 325
|
9 342
|
5 575
|
|
| Cash Equivalents |
20
|
93
|
180
|
233
|
240
|
980
|
1 038
|
838
|
637
|
628
|
695
|
869
|
2 857
|
2 579
|
2 249
|
2 147
|
4 206
|
1 865
|
2 166
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
19
|
4
|
6
|
13
|
2 675
|
4 334
|
2 309
|
2 350
|
3 201
|
|
| Total Receivables |
101
|
224
|
251
|
310
|
342
|
425
|
316
|
445
|
457
|
467
|
876
|
932
|
1 037
|
2 350
|
3 163
|
3 639
|
3 522
|
3 923
|
4 061
|
4 470
|
3 947
|
4 576
|
6 432
|
6 790
|
|
| Accounts Receivables |
92
|
212
|
233
|
300
|
328
|
403
|
305
|
406
|
422
|
389
|
493
|
571
|
711
|
1 839
|
2 722
|
2 841
|
2 779
|
3 350
|
3 846
|
4 272
|
3 689
|
4 185
|
5 795
|
6 072
|
|
| Other Receivables |
9
|
12
|
18
|
10
|
14
|
22
|
11
|
39
|
35
|
78
|
383
|
361
|
326
|
511
|
441
|
798
|
743
|
573
|
215
|
198
|
258
|
391
|
636
|
717
|
|
| Inventory |
111
|
147
|
150
|
168
|
233
|
294
|
308
|
348
|
424
|
521
|
591
|
628
|
790
|
1 294
|
1 851
|
2 313
|
2 274
|
2 731
|
2 946
|
3 193
|
3 152
|
3 196
|
3 792
|
3 811
|
|
| Other Current Assets |
11
|
14
|
14
|
12
|
15
|
32
|
18
|
65
|
45
|
60
|
45
|
47
|
365
|
584
|
472
|
382
|
899
|
1 034
|
243
|
319
|
257
|
213
|
276
|
323
|
|
| Total Current Assets |
242
|
478
|
595
|
722
|
831
|
1 731
|
1 680
|
1 697
|
1 562
|
1 677
|
2 207
|
2 476
|
5 050
|
6 809
|
7 736
|
8 500
|
10 905
|
9 559
|
9 429
|
13 417
|
14 143
|
17 619
|
22 192
|
19 700
|
|
| PP&E Net |
441
|
988
|
1 362
|
1 536
|
1 903
|
2 465
|
2 635
|
2 691
|
2 804
|
3 852
|
4 276
|
4 600
|
5 182
|
15 094
|
18 082
|
18 483
|
19 633
|
19 463
|
18 656
|
19 707
|
20 902
|
20 360
|
25 022
|
28 531
|
|
| PP&E Gross |
441
|
988
|
1 362
|
1 536
|
1 903
|
2 465
|
2 635
|
2 691
|
2 804
|
3 852
|
4 276
|
4 600
|
5 182
|
15 094
|
18 082
|
18 483
|
19 633
|
19 463
|
18 656
|
19 707
|
20 902
|
20 360
|
25 022
|
28 531
|
|
| Accumulated Depreciation |
157
|
217
|
318
|
478
|
704
|
970
|
1 277
|
1 609
|
1 973
|
2 402
|
2 913
|
3 404
|
3 955
|
5 504
|
8 143
|
10 854
|
13 556
|
16 446
|
16 945
|
19 730
|
23 387
|
25 973
|
28 848
|
31 349
|
|
| Intangible Assets |
0
|
2
|
71
|
67
|
134
|
160
|
120
|
126
|
118
|
237
|
230
|
222
|
224
|
619
|
625
|
569
|
635
|
587
|
526
|
447
|
483
|
663
|
757
|
776
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 462
|
2 665
|
2 511
|
2 271
|
2 214
|
2 071
|
2 023
|
2 210
|
2 248
|
3 924
|
3 873
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
162
|
162
|
47
|
40
|
42
|
38
|
40
|
33
|
51
|
5
|
|
| Long-Term Investments |
0
|
46
|
207
|
53
|
0
|
70
|
92
|
107
|
104
|
82
|
62
|
61
|
210
|
366
|
376
|
313
|
714
|
1 589
|
1 476
|
1 280
|
1 294
|
1 227
|
1 355
|
1 827
|
|
| Other Long-Term Assets |
42
|
61
|
67
|
60
|
66
|
68
|
127
|
131
|
128
|
169
|
236
|
224
|
236
|
78
|
73
|
159
|
222
|
130
|
129
|
186
|
335
|
430
|
759
|
805
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 462
|
2 665
|
2 511
|
2 271
|
2 214
|
2 071
|
2 023
|
2 210
|
2 248
|
3 924
|
3 873
|
|
| Total Assets |
725
N/A
|
1 575
+117%
|
2 302
+46%
|
2 437
+6%
|
2 934
+20%
|
4 493
+53%
|
4 655
+4%
|
4 752
+2%
|
4 717
-1%
|
6 016
+28%
|
7 010
+17%
|
7 583
+8%
|
10 902
+44%
|
25 559
+134%
|
29 719
+16%
|
30 699
+3%
|
34 427
+12%
|
33 582
-2%
|
32 328
-4%
|
37 099
+15%
|
39 408
+6%
|
42 579
+8%
|
54 060
+27%
|
55 517
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
55
|
164
|
294
|
176
|
336
|
612
|
213
|
564
|
474
|
721
|
891
|
725
|
1 053
|
2 503
|
3 775
|
4 720
|
4 170
|
4 618
|
4 499
|
5 298
|
4 973
|
5 005
|
7 604
|
8 016
|
|
| Accrued Liabilities |
17
|
20
|
40
|
28
|
86
|
53
|
51
|
61
|
95
|
72
|
88
|
109
|
169
|
439
|
476
|
669
|
545
|
608
|
903
|
1 094
|
1 032
|
805
|
950
|
931
|
|
| Short-Term Debt |
285
|
613
|
942
|
1 141
|
1 375
|
1 839
|
2 298
|
1 893
|
690
|
1 588
|
2 507
|
2 469
|
2 584
|
3 678
|
4 306
|
3 933
|
7 779
|
10 056
|
5 801
|
2 772
|
1 174
|
1 696
|
1 638
|
1 030
|
|
| Current Portion of Long-Term Debt |
35
|
29
|
45
|
70
|
70
|
70
|
70
|
193
|
0
|
472
|
525
|
192
|
545
|
878
|
2 037
|
3 322
|
5 280
|
1 827
|
2 131
|
1 052
|
3 084
|
1 489
|
3 897
|
4 072
|
|
| Other Current Liabilities |
22
|
16
|
22
|
13
|
25
|
39
|
26
|
13
|
19
|
107
|
170
|
441
|
1 533
|
2 814
|
789
|
455
|
631
|
541
|
511
|
1 124
|
771
|
687
|
1 200
|
1 091
|
|
| Total Current Liabilities |
413
|
842
|
1 343
|
1 428
|
1 892
|
2 613
|
2 657
|
2 723
|
1 279
|
2 745
|
3 841
|
3 938
|
5 884
|
10 312
|
11 383
|
13 099
|
18 405
|
17 649
|
13 846
|
11 341
|
11 033
|
9 682
|
15 288
|
15 139
|
|
| Long-Term Debt |
74
|
65
|
210
|
210
|
140
|
155
|
222
|
215
|
685
|
450
|
375
|
746
|
640
|
7 378
|
10 816
|
7 578
|
3 263
|
2 800
|
4 570
|
4 320
|
3 284
|
6 306
|
8 434
|
8 048
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
181
|
191
|
193
|
165
|
156
|
124
|
82
|
40
|
0
|
249
|
240
|
|
| Minority Interest |
10
|
11
|
52
|
59
|
78
|
98
|
117
|
119
|
130
|
144
|
173
|
208
|
257
|
2 381
|
2 078
|
133
|
3
|
11
|
10
|
9
|
0
|
86
|
1 924
|
2 617
|
|
| Other Liabilities |
0
|
0
|
0
|
4
|
12
|
25
|
17
|
29
|
227
|
264
|
198
|
258
|
358
|
999
|
658
|
252
|
299
|
338
|
379
|
356
|
408
|
440
|
547
|
801
|
|
| Total Liabilities |
497
N/A
|
918
+85%
|
1 605
+75%
|
1 701
+6%
|
2 122
+25%
|
2 890
+36%
|
3 014
+4%
|
3 087
+2%
|
2 322
-25%
|
3 604
+55%
|
4 588
+27%
|
5 150
+12%
|
7 138
+39%
|
21 250
+198%
|
25 125
+18%
|
21 254
-15%
|
22 135
+4%
|
20 954
-5%
|
18 928
-10%
|
16 107
-15%
|
14 765
-8%
|
16 514
+12%
|
26 441
+60%
|
26 845
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
128
|
183
|
293
|
293
|
293
|
373
|
745
|
745
|
853
|
853
|
853
|
853
|
985
|
1 036
|
1 036
|
1 360
|
1 603
|
1 603
|
1 603
|
1 780
|
1 780
|
1 789
|
1 789
|
1 789
|
|
| Retained Earnings |
100
|
144
|
184
|
224
|
313
|
456
|
434
|
458
|
591
|
607
|
617
|
628
|
772
|
814
|
910
|
1 238
|
265
|
354
|
1 638
|
4 508
|
7 383
|
8 497
|
9 928
|
11 224
|
|
| Additional Paid In Capital |
0
|
330
|
220
|
220
|
207
|
775
|
463
|
463
|
952
|
955
|
955
|
955
|
2 012
|
2 408
|
2 414
|
6 891
|
10 242
|
10 242
|
10 242
|
14 984
|
15 081
|
15 237
|
15 234
|
15 249
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
7
|
33
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
4
|
5
|
50
|
235
|
44
|
182
|
429
|
83
|
281
|
400
|
510
|
660
|
376
|
|
| Total Equity |
228
N/A
|
657
+188%
|
696
+6%
|
736
+6%
|
812
+10%
|
1 603
+97%
|
1 641
+2%
|
1 665
+1%
|
2 395
+44%
|
2 412
+1%
|
2 423
+0%
|
2 432
+0%
|
3 764
+55%
|
4 308
+14%
|
4 595
+7%
|
9 445
+106%
|
12 292
+30%
|
12 627
+3%
|
13 400
+6%
|
20 991
+57%
|
24 643
+17%
|
26 066
+6%
|
27 619
+6%
|
28 671
+4%
|
|
| Total Liabilities & Equity |
725
N/A
|
1 575
+117%
|
2 302
+46%
|
2 437
+6%
|
2 934
+20%
|
4 493
+53%
|
4 655
+4%
|
4 752
+2%
|
4 717
-1%
|
6 016
+28%
|
7 010
+17%
|
7 583
+8%
|
10 902
+44%
|
25 559
+134%
|
29 719
+16%
|
30 699
+3%
|
34 427
+12%
|
33 582
-2%
|
32 328
-4%
|
37 099
+15%
|
39 408
+6%
|
42 579
+8%
|
54 060
+27%
|
55 517
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
442
|
633
|
633
|
633
|
633
|
805
|
805
|
805
|
853
|
853
|
853
|
853
|
985
|
1 036
|
1 036
|
1 360
|
1 603
|
1 603
|
1 603
|
1 780
|
1 780
|
1 789
|
1 789
|
1 789
|
|