First Time Loading...

Anhui Conch Cement Co Ltd
SSE:600585

Watchlist Manager
Anhui Conch Cement Co Ltd Logo
Anhui Conch Cement Co Ltd
SSE:600585
Watchlist
Price: 22.98 CNY -1.33%
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

141B
-3%
Revenue
Growth Rates:
1 Year
+7%
3 Years
-20%
5 Years
+10%
7 Years
+152%
10 Years
+155%
11.9B
-5%
Operating Income
Growth Rates:
1 Year
-29%
3 Years
-72%
5 Years
-69%
7 Years
+12%
10 Years
-6%
10.4B
-12%
Net Income
Growth Rates:
1 Year
-33%
3 Years
-70%
5 Years
-65%
7 Years
+22%
10 Years
+11%

Earnings Waterfall
Anhui Conch Cement Co Ltd

Revenue
141B CNY
Cost of Revenue
-117.6B CNY
Gross Profit
23.4B CNY
Operating Expenses
-11.4B CNY
Operating Income
11.9B CNY
Other Expenses
-1.5B CNY
Net Income
10.4B CNY

Income Statement
Anhui Conch Cement Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
55 262
N/A
57 986
+5%
60 460
+4%
61 929
+2%
60 759
-2%
59 358
-2%
56 197
-5%
55 053
-2%
50 976
-7%
50 354
-1%
50 726
+1%
50 956
+0%
55 932
+10%
58 964
+5%
63 867
+8%
68 022
+7%
75 311
+11%
80 439
+7%
89 146
+11%
103 065
+16%
128 403
+25%
140 138
+9%
154 305
+10%
161 368
+5%
157 030
-3%
149 737
-5%
159 394
+6%
170 258
+7%
176 243
+4%
187 477
+6%
182 700
-3%
174 001
-5%
167 953
-3%
159 005
-5%
143 796
-10%
131 570
-9%
132 022
+0%
137 928
+4%
141 182
+2%
145 737
+3%
140 999
-3%
Gross Profit
Cost of Revenue
(37 316)
(38 032)
(38 894)
(40 378)
(40 273)
(40 403)
(39 641)
(39 689)
(37 005)
(37 335)
(36 469)
(35 206)
(37 770)
(40 346)
(43 669)
(46 790)
(48 888)
(51 255)
(53 993)
(61 984)
(81 237)
(92 763)
(105 556)
(111 910)
(104 760)
(100 088)
(108 462)
(119 384)
(124 848)
(136 262)
(133 819)
(126 548)
(118 181)
(112 038)
(101 456)
(94 709)
(103 897)
(113 612)
(117 400)
(122 132)
(117 637)
Gross Profit
17 946
N/A
19 954
+11%
21 566
+8%
21 551
0%
20 486
-5%
18 955
-7%
16 556
-13%
15 363
-7%
13 971
-9%
13 018
-7%
14 256
+10%
15 750
+10%
18 162
+15%
18 618
+3%
20 198
+8%
21 231
+5%
26 423
+24%
29 182
+10%
35 151
+20%
41 080
+17%
47 166
+15%
47 374
+0%
48 749
+3%
49 458
+1%
52 270
+6%
49 651
-5%
50 933
+3%
50 874
0%
51 395
+1%
51 214
0%
48 880
-5%
47 453
-3%
49 771
+5%
46 967
-6%
42 340
-10%
36 861
-13%
28 124
-24%
24 316
-14%
23 782
-2%
23 604
-1%
23 363
-1%
Operating Income
Operating Expenses
(5 240)
(5 308)
(5 269)
(5 410)
(5 955)
(5 774)
(5 901)
(5 935)
(6 598)
(6 403)
(6 545)
(6 771)
(7 479)
(6 653)
(6 563)
(6 467)
(7 489)
(6 386)
(6 716)
(6 983)
(8 248)
(7 411)
(7 841)
(8 040)
(11 058)
(9 454)
(9 053)
(9 187)
(9 180)
(8 413)
(8 404)
(8 239)
(10 078)
(8 451)
(9 472)
(9 832)
(11 210)
(10 633)
(10 782)
(11 100)
(11 432)
Selling, General & Administrative
(5 081)
(5 149)
(5 272)
(5 412)
(5 421)
(5 775)
(5 900)
(5 933)
(5 972)
(6 402)
(6 544)
(6 772)
(6 430)
(6 506)
(6 411)
(6 548)
(7 337)
(7 024)
(7 327)
(7 674)
(8 214)
(7 883)
(8 379)
(8 613)
(9 773)
(9 004)
(8 576)
(8 534)
(8 741)
(8 745)
(8 656)
(8 393)
(8 687)
(7 968)
(8 496)
(8 403)
(8 609)
(9 180)
(9 436)
(9 805)
(9 148)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
0
0
(28)
(45)
(71)
(86)
(66)
(66)
(187)
(185)
(245)
(441)
(647)
(744)
(842)
(864)
(1 317)
(1 451)
(1 860)
(2 241)
(2 011)
(2 024)
(1 903)
(1 855)
(1 860)
Depreciation & Amortization
0
0
0
0
(528)
0
0
0
(618)
0
0
0
(662)
0
0
0
(641)
0
0
0
(732)
0
0
0
(794)
0
0
0
(873)
0
0
0
(1 072)
0
0
0
(1 249)
0
0
0
(984)
Other Operating Expenses
(160)
(159)
3
0
(7)
0
0
(2)
(7)
0
0
0
(386)
(147)
(135)
81
489
638
639
735
768
557
603
638
(304)
(266)
(233)
(211)
1 081
1 077
1 095
1 019
999
968
884
812
659
572
557
560
559
Operating Income
12 706
N/A
14 647
+15%
16 297
+11%
16 141
-1%
14 530
-10%
13 181
-9%
10 655
-19%
9 429
-12%
7 374
-22%
6 616
-10%
7 712
+17%
8 979
+16%
10 683
+19%
11 965
+12%
13 634
+14%
14 764
+8%
18 934
+28%
22 797
+20%
28 437
+25%
34 097
+20%
38 918
+14%
39 961
+3%
40 906
+2%
41 417
+1%
41 213
0%
40 196
-2%
41 879
+4%
41 686
0%
42 215
+1%
42 801
+1%
40 476
-5%
39 215
-3%
39 694
+1%
38 516
-3%
32 868
-15%
27 029
-18%
16 915
-37%
13 683
-19%
13 000
-5%
12 505
-4%
11 931
-5%
Pre-Tax Income
Interest Income Expense
(963)
(870)
(823)
(729)
(707)
(656)
1 260
1 166
141
1 324
(535)
(122)
77
589
2 119
1 851
1 521
1 416
372
687
1 161
1 651
2 092
2 542
2 786
2 384
3 158
3 240
3 122
3 721
3 014
3 094
3 311
3 316
3 550
2 907
2 459
2 349
2 095
2 062
1 463
Non-Reccuring Items
0
0
0
0
0
0
0
0
1 152
0
0
0
100
0
110
0
342
0
68
69
(262)
8
8
21
(60)
29
30
570
837
890
935
384
46
105
58
55
(12)
3
40
44
(406)
Gain/Loss on Disposition of Assets
0
0
0
(1)
(4)
0
0
0
70
72
107
115
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
887
899
943
995
1 063
1 183
1 366
1 329
1 303
1 403
1 016
968
793
519
493
367
432
381
333
511
(187)
(275)
(228)
(331)
618
590
650
733
934
832
1 070
987
1 066
1 074
748
742
652
714
408
504
614
Pre-Tax Income
12 630
N/A
14 676
+16%
16 415
+12%
16 404
0%
14 883
-9%
13 706
-8%
13 280
-3%
11 924
-10%
10 039
-16%
9 416
-6%
8 301
-12%
9 941
+20%
11 653
+17%
13 073
+12%
16 356
+25%
16 982
+4%
21 229
+25%
24 594
+16%
29 210
+19%
35 364
+21%
39 629
+12%
41 345
+4%
42 780
+3%
43 650
+2%
44 557
+2%
43 198
-3%
45 717
+6%
46 229
+1%
47 108
+2%
48 245
+2%
45 496
-6%
43 681
-4%
44 116
+1%
43 010
-3%
37 224
-13%
30 734
-17%
20 015
-35%
16 750
-16%
15 543
-7%
15 114
-3%
13 600
-10%
Net Income
Tax Provision
(2 820)
(3 277)
(3 631)
(3 566)
(3 295)
(2 989)
(3 094)
(2 872)
(2 411)
(2 332)
(1 954)
(2 217)
(2 703)
(3 014)
(3 806)
(4 005)
(4 800)
(5 544)
(6 529)
(7 884)
(8 993)
(9 406)
(9 835)
(9 925)
(10 205)
(10 104)
(10 366)
(10 675)
(10 738)
(10 876)
(10 360)
(9 920)
(9 950)
(9 669)
(8 265)
(6 781)
(3 875)
(3 045)
(2 757)
(2 659)
(2 851)
Income from Continuing Operations
9 811
11 399
12 784
12 838
11 588
10 716
10 185
9 051
7 628
7 084
6 347
7 723
8 951
10 057
12 548
12 976
16 429
19 050
22 681
27 479
30 636
31 938
32 945
33 726
34 352
33 095
35 351
35 554
36 370
37 370
35 136
33 761
34 166
33 341
28 959
23 953
16 140
13 705
12 786
12 455
10 749
Income to Minority Interest
(432)
(518)
(642)
(669)
(595)
(484)
(309)
(129)
(112)
(126)
(181)
(341)
(421)
(530)
(657)
(606)
(574)
(570)
(601)
(717)
(822)
(821)
(813)
(812)
(759)
(670)
(949)
(1 059)
(1 240)
(1 345)
(1 109)
(944)
(899)
(941)
(803)
(658)
(479)
(419)
(496)
(541)
(319)
Net Income (Common)
9 380
N/A
10 881
+16%
12 141
+12%
12 169
+0%
10 993
-10%
10 234
-7%
9 878
-3%
8 923
-10%
7 516
-16%
6 958
-7%
6 166
-11%
7 383
+20%
8 530
+16%
9 528
+12%
11 892
+25%
12 370
+4%
15 855
+28%
18 480
+17%
22 080
+19%
26 762
+21%
29 814
+11%
31 117
+4%
32 131
+3%
32 913
+2%
33 593
+2%
32 424
-3%
34 402
+6%
34 496
+0%
35 130
+2%
36 026
+3%
34 028
-6%
32 818
-4%
33 267
+1%
32 400
-3%
28 156
-13%
23 295
-17%
15 661
-33%
13 286
-15%
12 289
-8%
11 914
-3%
10 430
-12%
EPS (Diluted)
1.76
N/A
2.05
+16%
2.29
+12%
2.29
N/A
2.07
-10%
1.92
-7%
1.85
-4%
1.67
-10%
1.42
-15%
1.31
-8%
1.17
-11%
1.4
+20%
1.61
+15%
1.8
+12%
2.24
+24%
2.3
+3%
2.99
+30%
3.48
+16%
4.16
+20%
5.05
+21%
5.63
+11%
5.88
+4%
6.07
+3%
6.21
+2%
6.34
+2%
6.12
-3%
6.46
+6%
6.51
+1%
6.63
+2%
6.82
+3%
6.39
-6%
6.2
-3%
6.28
+1%
6.11
-3%
5.31
-13%
4.4
-17%
2.96
-33%
2.51
-15%
2.32
-8%
2.25
-3%
1.97
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.