First Time Loading...

Shanghai Jinqiao Export Processing Zone Development Co Ltd
SSE:600639

Watchlist Manager
Shanghai Jinqiao Export Processing Zone Development Co Ltd Logo
Shanghai Jinqiao Export Processing Zone Development Co Ltd
SSE:600639
Watchlist
Price: 11.54 CNY -1.37%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

37.8B
+1%
Assets
Growth Rates:
1 Year
+8%
3 Years
+27%
5 Years
+84%
7 Years
+113%
10 Years
+281%
23.8B
+1%
Liabilities
Growth Rates:
1 Year
+4%
3 Years
+22%
5 Years
+99%
7 Years
+159%
10 Years
+335%
14B
+0.7%
Equity
Growth Rates:
1 Year
+15%
3 Years
+36%
5 Years
+63%
7 Years
+64%
10 Years
+214%

Balance Sheet Decomposition
Shanghai Jinqiao Export Processing Zone Development Co Ltd

37.8B
Assets
23.8B
Liabilities
37.8B
Assets
23.8B
Liabilities
Current Assets 20.5B
Cash & Short-Term Investments 4.2B
Receivables 298m
Other Current Assets 15.9B
Non-Current Assets 17.3B
Long-Term Investments 15B
PP&E 1.5B
Intangibles 258.9m
Other Non-Current Assets 539.3m
Current Liabilities 8.9B
Accounts Payable 1.5B
Accrued Liabilities 20.1m
Short-Term Debt 3.6B
Other Current Liabilities 3.8B
Non-Current Liabilities 14.9B
Long-Term Debt 11.1B
Other Non-Current Liabilities 3.8B

Balance Sheet
Shanghai Jinqiao Export Processing Zone Development Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
500
544
1 041
1 243
815
789
1 160
2 077
2 162
2 627
Cash
0
0
0
0
0
0
0
0
2 162
2 627
Cash Equivalents
500
544
1 041
1 243
815
789
1 160
2 077
0
0
Short-Term Investments
0
0
0
0
0
1
452
3 236
3 705
1 082
Total Receivables
100
153
105
175
222
218
529
606
1 736
1 288
Accounts Receivables
94
143
83
150
208
203
181
151
149
261
Other Receivables
6
10
22
25
14
15
348
455
1 587
1 028
Inventory
2 162
2 222
2 306
2 854
3 016
3 420
3 955
5 345
4 207
11 495
Other Current Assets
52
502
12
363
540
864
1 764
1 951
2 510
154
Total Current Assets
2 814
3 421
3 463
4 636
4 593
5 291
7 860
13 215
14 320
16 647
PP&E Net
2 128
1 961
4 816
4 424
4 977
5 674
5 308
2 997
2 004
2 337
PP&E Gross
2 128
1 961
4 816
4 424
4 977
5 674
5 308
2 997
2 004
2 337
Accumulated Depreciation
103
149
182
250
325
394
454
522
583
640
Intangible Assets
200
194
205
268
261
264
257
281
272
264
Long-Term Investments
5 074
6 698
8 978
8 500
10 310
8 835
9 919
12 132
15 103
14 206
Other Long-Term Assets
91
143
239
314
344
283
1 261
1 405
1 568
1 094
Total Assets
10 307
N/A
12 416
+20%
17 702
+43%
18 142
+2%
20 485
+13%
20 347
-1%
24 605
+21%
30 030
+22%
33 268
+11%
34 548
+4%
Liabilities
Accounts Payable
484
423
342
629
1 838
1 416
357
1 349
1 676
1 397
Accrued Liabilities
617
653
712
786
590
665
1 673
752
1 281
784
Short-Term Debt
1 507
975
1 460
1 620
1 280
1 556
1 678
3 197
4 661
4 719
Current Portion of Long-Term Debt
114
73
84
50
187
130
0
0
0
0
Other Current Liabilities
1 094
1 087
1 054
2 128
3 361
2 885
3 316
6 517
7 212
5 415
Total Current Liabilities
3 816
3 212
3 652
5 213
7 256
6 652
7 025
11 814
14 830
12 314
Long-Term Debt
568
1 922
3 040
2 912
2 923
3 788
6 092
5 703
4 435
5 840
Deferred Income Tax
5
304
922
618
533
271
799
797
782
460
Minority Interest
367
455
0
119
236
233
229
221
174
2 445
Other Liabilities
934
711
990
633
598
566
535
735
708
676
Total Liabilities
5 690
N/A
6 605
+16%
8 603
+30%
9 495
+10%
11 545
+22%
11 509
0%
14 680
+28%
19 270
+31%
20 929
+9%
21 736
+4%
Equity
Common Stock
929
929
1 122
1 122
1 122
1 122
1 122
1 122
1 122
1 122
Retained Earnings
2 865
3 165
3 506
3 966
4 513
5 198
6 028
6 880
8 211
9 244
Additional Paid In Capital
809
809
1 709
1 709
1 709
1 709
1 709
1 709
1 709
1 709
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
1 297
736
Other Equity
14
909
2 761
1 849
1 595
809
1 066
1 049
0
0
Total Equity
4 617
N/A
5 811
+26%
9 098
+57%
8 646
-5%
8 939
+3%
8 838
-1%
9 925
+12%
10 760
+8%
12 339
+15%
12 812
+4%
Total Liabilities & Equity
10 307
N/A
12 416
+20%
17 702
+43%
18 142
+2%
20 485
+13%
20 347
-1%
24 605
+21%
30 030
+22%
33 268
+11%
34 548
+4%
Shares Outstanding
Common Shares Outstanding
929
929
1 122
1 122
1 122
1 122
1 122
1 122
1 122
1 122

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.