Caihong Display Devices Co Ltd
SSE:600707
Balance Sheet
Balance Sheet Decomposition
Caihong Display Devices Co Ltd
Current Assets | 10.9B |
Cash & Short-Term Investments | 7.6B |
Receivables | 2.3B |
Other Current Assets | 960.8m |
Non-Current Assets | 28.7B |
Long-Term Investments | 651.7m |
PP&E | 25.8B |
Intangibles | 1.6B |
Other Non-Current Assets | 591.3m |
Current Liabilities | 9B |
Accounts Payable | 2.5B |
Accrued Liabilities | 44.2m |
Short-Term Debt | 3.2B |
Other Current Liabilities | 3.3B |
Non-Current Liabilities | 10.6B |
Long-Term Debt | 9.9B |
Other Non-Current Liabilities | 712.9m |
Balance Sheet
Caihong Display Devices Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
641
|
50
|
357
|
379
|
10 894
|
5 521
|
5 424
|
6 303
|
8 379
|
7 829
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 379
|
7 829
|
|
Cash Equivalents |
641
|
50
|
357
|
379
|
10 894
|
5 521
|
5 424
|
6 303
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
|
Total Receivables |
143
|
100
|
217
|
314
|
1 296
|
2 148
|
3 107
|
2 872
|
2 472
|
1 539
|
|
Accounts Receivables |
126
|
91
|
129
|
123
|
167
|
1 111
|
831
|
2 014
|
2 124
|
1 432
|
|
Other Receivables |
17
|
9
|
88
|
191
|
1 129
|
1 037
|
2 276
|
858
|
348
|
107
|
|
Inventory |
127
|
88
|
116
|
74
|
93
|
921
|
756
|
566
|
1 387
|
877
|
|
Other Current Assets |
7
|
3
|
34
|
38
|
2 789
|
395
|
344
|
662
|
1 221
|
1 018
|
|
Total Current Assets |
919
|
242
|
723
|
805
|
15 072
|
8 984
|
9 632
|
10 404
|
13 459
|
11 462
|
|
PP&E Net |
6 267
|
5 427
|
5 337
|
5 318
|
19 608
|
28 020
|
28 726
|
27 497
|
26 720
|
26 802
|
|
PP&E Gross |
6 267
|
5 427
|
5 337
|
5 318
|
19 608
|
28 020
|
28 726
|
27 497
|
26 720
|
26 802
|
|
Accumulated Depreciation |
674
|
544
|
1 335
|
1 426
|
1 581
|
2 106
|
3 910
|
6 692
|
8 539
|
11 092
|
|
Intangible Assets |
158
|
92
|
89
|
87
|
834
|
2 264
|
2 165
|
2 104
|
1 906
|
1 698
|
|
Goodwill |
0
|
0
|
0
|
0
|
98
|
98
|
98
|
98
|
98
|
98
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
319
|
1
|
|
Long-Term Investments |
3
|
2
|
2
|
2
|
185
|
323
|
728
|
611
|
637
|
686
|
|
Other Long-Term Assets |
1
|
0
|
0
|
650
|
639
|
418
|
425
|
387
|
0
|
7
|
|
Other Assets |
0
|
0
|
0
|
0
|
98
|
98
|
98
|
98
|
98
|
98
|
|
Total Assets |
7 348
N/A
|
5 763
-22%
|
6 152
+7%
|
6 862
+12%
|
36 436
+431%
|
40 108
+10%
|
41 774
+4%
|
41 102
-2%
|
43 140
+5%
|
40 754
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
641
|
489
|
646
|
494
|
2 423
|
5 500
|
4 516
|
3 742
|
3 269
|
2 421
|
|
Accrued Liabilities |
681
|
734
|
687
|
38
|
121
|
89
|
89
|
119
|
144
|
124
|
|
Short-Term Debt |
409
|
358
|
750
|
1 736
|
2 107
|
366
|
1 362
|
2 411
|
4 403
|
5 023
|
|
Current Portion of Long-Term Debt |
1 207
|
915
|
800
|
612
|
1 236
|
1 010
|
2 195
|
3 146
|
2 628
|
3 084
|
|
Other Current Liabilities |
636
|
1 030
|
1 275
|
1 324
|
7 308
|
622
|
759
|
969
|
885
|
78
|
|
Total Current Liabilities |
2 211
|
2 058
|
2 783
|
4 204
|
13 195
|
7 586
|
8 922
|
10 387
|
11 329
|
10 730
|
|
Long-Term Debt |
2 648
|
1 800
|
1 333
|
728
|
2 137
|
11 332
|
11 539
|
10 318
|
8 778
|
9 636
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
36
|
35
|
19
|
17
|
15
|
13
|
|
Minority Interest |
86
|
168
|
161
|
127
|
123
|
160
|
219
|
109
|
137
|
167
|
|
Other Liabilities |
531
|
326
|
311
|
505
|
535
|
574
|
591
|
593
|
564
|
585
|
|
Total Liabilities |
5 303
N/A
|
4 352
-18%
|
4 589
+5%
|
5 563
+21%
|
16 027
+188%
|
19 688
+23%
|
21 289
+8%
|
21 424
+1%
|
20 824
-3%
|
21 130
+1%
|
|
Equity | |||||||||||
Common Stock |
737
|
737
|
737
|
737
|
3 588
|
3 588
|
3 588
|
3 588
|
3 588
|
3 588
|
|
Retained Earnings |
2 543
|
3 567
|
3 517
|
3 789
|
3 730
|
3 669
|
3 604
|
4 411
|
1 750
|
4 413
|
|
Additional Paid In Capital |
3 850
|
4 241
|
4 343
|
4 352
|
20 550
|
20 500
|
20 500
|
20 500
|
20 478
|
20 448
|
|
Total Equity |
2 045
N/A
|
1 411
-31%
|
1 563
+11%
|
1 299
-17%
|
20 409
+1 471%
|
20 420
+0%
|
20 485
+0%
|
19 678
-4%
|
22 316
+13%
|
19 624
-12%
|
|
Total Liabilities & Equity |
7 348
N/A
|
5 763
-22%
|
6 152
+7%
|
6 862
+12%
|
36 436
+431%
|
40 108
+10%
|
41 774
+4%
|
41 102
-2%
|
43 140
+5%
|
40 754
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
737
|
737
|
737
|
737
|
3 588
|
3 588
|
3 588
|
3 588
|
3 588
|
3 588
|