China Hi-Tech Group Co Ltd
SSE:600730
Balance Sheet
Balance Sheet Decomposition
China Hi-Tech Group Co Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 1.1B |
Receivables | 20.2m |
Other Current Assets | 27.8m |
Non-Current Assets | 887.4m |
Long-Term Investments | 789.9m |
PP&E | 7.2m |
Intangibles | 82.3m |
Other Non-Current Assets | 7.9m |
Current Liabilities | 93.6m |
Accounts Payable | 5.1m |
Accrued Liabilities | 13m |
Other Current Liabilities | 75.5m |
Non-Current Liabilities | 211.3m |
Long-Term Debt | 126k |
Other Non-Current Liabilities | 211.2m |
Balance Sheet
China Hi-Tech Group Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 806
|
895
|
628
|
1 987
|
948
|
762
|
403
|
63
|
335
|
139
|
|
Cash |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
335
|
139
|
|
Cash Equivalents |
1 806
|
894
|
627
|
1 987
|
948
|
762
|
403
|
63
|
0
|
0
|
|
Short-Term Investments |
190
|
500
|
792
|
941
|
1 715
|
1 297
|
852
|
1 018
|
899
|
1 060
|
|
Total Receivables |
21
|
87
|
144
|
441
|
23
|
13
|
12
|
10
|
9
|
17
|
|
Accounts Receivables |
11
|
78
|
127
|
104
|
6
|
5
|
4
|
2
|
4
|
12
|
|
Other Receivables |
10
|
10
|
17
|
337
|
17
|
8
|
8
|
7
|
5
|
5
|
|
Inventory |
562
|
305
|
157
|
144
|
33
|
21
|
18
|
18
|
18
|
19
|
|
Other Current Assets |
11
|
187
|
253
|
224
|
34
|
51
|
4
|
240
|
4
|
7
|
|
Total Current Assets |
2 590
|
1 974
|
1 974
|
3 737
|
2 754
|
2 144
|
1 289
|
1 349
|
1 266
|
1 241
|
|
PP&E Net |
56
|
60
|
62
|
4
|
5
|
4
|
3
|
3
|
6
|
5
|
|
PP&E Gross |
56
|
60
|
62
|
4
|
5
|
4
|
3
|
3
|
6
|
5
|
|
Accumulated Depreciation |
43
|
46
|
48
|
8
|
9
|
11
|
11
|
10
|
12
|
12
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
11
|
8
|
4
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
168
|
168
|
168
|
168
|
82
|
|
Long-Term Investments |
644
|
642
|
765
|
753
|
769
|
808
|
757
|
773
|
780
|
790
|
|
Other Long-Term Assets |
66
|
42
|
4
|
13
|
85
|
2
|
1
|
1
|
3
|
5
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
168
|
168
|
168
|
168
|
82
|
|
Total Assets |
3 357
N/A
|
2 718
-19%
|
2 806
+3%
|
4 507
+61%
|
3 612
-20%
|
3 137
-13%
|
2 226
-29%
|
2 298
+3%
|
2 224
-3%
|
2 123
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
110
|
42
|
25
|
13
|
5
|
7
|
6
|
6
|
6
|
10
|
|
Accrued Liabilities |
9
|
42
|
34
|
86
|
44
|
42
|
11
|
17
|
30
|
26
|
|
Short-Term Debt |
375
|
285
|
129
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
0
|
0
|
380
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
1 198
|
635
|
164
|
584
|
49
|
53
|
62
|
60
|
80
|
110
|
|
Total Current Liabilities |
1 680
|
920
|
352
|
1 111
|
98
|
102
|
79
|
83
|
117
|
147
|
|
Long-Term Debt |
304
|
277
|
871
|
1 283
|
1 326
|
835
|
0
|
0
|
1
|
0
|
|
Deferred Income Tax |
120
|
123
|
134
|
137
|
144
|
157
|
162
|
171
|
179
|
184
|
|
Minority Interest |
36
|
56
|
44
|
29
|
23
|
58
|
56
|
69
|
21
|
18
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
41
|
69
|
50
|
8
|
|
Total Liabilities |
2 140
N/A
|
1 376
-36%
|
1 400
+2%
|
2 560
+83%
|
1 593
-38%
|
1 153
-28%
|
338
-71%
|
391
+16%
|
367
-6%
|
358
-2%
|
|
Equity | |||||||||||
Common Stock |
293
|
293
|
587
|
587
|
587
|
587
|
587
|
587
|
587
|
587
|
|
Retained Earnings |
545
|
671
|
414
|
978
|
1 027
|
994
|
923
|
942
|
942
|
851
|
|
Additional Paid In Capital |
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
328
|
328
|
|
Other Equity |
328
|
328
|
354
|
332
|
355
|
353
|
328
|
328
|
0
|
0
|
|
Total Equity |
1 216
N/A
|
1 343
+10%
|
1 406
+5%
|
1 947
+39%
|
2 020
+4%
|
1 984
-2%
|
1 888
-5%
|
1 907
+1%
|
1 856
-3%
|
1 765
-5%
|
|
Total Liabilities & Equity |
3 357
N/A
|
2 718
-19%
|
2 806
+3%
|
4 507
+61%
|
3 612
-20%
|
3 137
-13%
|
2 226
-29%
|
2 298
+3%
|
2 224
-3%
|
2 123
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
587
|
587
|
587
|
587
|
587
|
587
|
587
|
587
|
587
|
587
|