Wingtech Technology Co Ltd
SSE:600745
Balance Sheet
Balance Sheet Decomposition
Wingtech Technology Co Ltd
Current Assets | 28.4B |
Cash & Short-Term Investments | 8.2B |
Receivables | 8.4B |
Other Current Assets | 11.9B |
Non-Current Assets | 49.2B |
Long-Term Investments | 828.1m |
PP&E | 16.7B |
Intangibles | 29.6B |
Other Non-Current Assets | 2.1B |
Current Liabilities | 26.6B |
Accounts Payable | 11.8B |
Accrued Liabilities | 1B |
Short-Term Debt | 7.6B |
Other Current Liabilities | 6.1B |
Non-Current Liabilities | 13.1B |
Long-Term Debt | 9.3B |
Other Non-Current Liabilities | 3.8B |
Balance Sheet
Wingtech Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
135
|
711
|
404
|
478
|
936
|
416
|
5 707
|
4 285
|
9 188
|
8 828
|
|
Cash |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
9 188
|
8 828
|
|
Cash Equivalents |
134
|
710
|
403
|
477
|
935
|
416
|
5 707
|
4 285
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 538
|
4 429
|
2 731
|
843
|
|
Total Receivables |
97
|
40
|
1 154
|
2 889
|
3 244
|
5 150
|
15 246
|
8 026
|
10 532
|
8 887
|
|
Accounts Receivables |
63
|
9
|
1 127
|
2 575
|
1 991
|
4 832
|
14 022
|
7 119
|
9 298
|
8 270
|
|
Other Receivables |
34
|
31
|
27
|
314
|
1 253
|
318
|
1 224
|
907
|
1 234
|
617
|
|
Inventory |
2 919
|
3 298
|
4 001
|
4 543
|
3 186
|
1 625
|
5 678
|
6 134
|
6 299
|
10 132
|
|
Other Current Assets |
348
|
87
|
443
|
595
|
185
|
4 632
|
2 654
|
2 055
|
1 696
|
1 403
|
|
Total Current Assets |
3 500
|
4 136
|
6 002
|
8 505
|
7 551
|
11 824
|
30 823
|
24 929
|
30 446
|
30 094
|
|
PP&E Net |
784
|
984
|
1 412
|
1 430
|
1 048
|
577
|
5 605
|
6 156
|
11 350
|
15 655
|
|
PP&E Gross |
784
|
984
|
1 412
|
1 430
|
1 048
|
577
|
5 605
|
6 156
|
11 350
|
0
|
|
Accumulated Depreciation |
44
|
83
|
304
|
394
|
420
|
415
|
2 647
|
1 766
|
2 878
|
0
|
|
Intangible Assets |
1 262
|
1 258
|
1 568
|
387
|
503
|
673
|
4 571
|
4 502
|
5 509
|
6 950
|
|
Goodwill |
0
|
0
|
1 300
|
1 300
|
1 300
|
1 300
|
22 697
|
22 697
|
22 697
|
22 188
|
|
Long-Term Investments |
710
|
743
|
751
|
1 139
|
395
|
2 407
|
434
|
455
|
783
|
933
|
|
Other Long-Term Assets |
81
|
54
|
150
|
118
|
118
|
161
|
1 001
|
1 151
|
1 792
|
2 101
|
|
Other Assets |
0
|
0
|
1 300
|
1 300
|
1 300
|
1 300
|
22 697
|
22 697
|
22 697
|
22 188
|
|
Total Assets |
6 336
N/A
|
7 175
+13%
|
11 183
+56%
|
12 880
+15%
|
10 915
-15%
|
16 942
+55%
|
65 132
+284%
|
59 891
-8%
|
72 576
+21%
|
77 923
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
738
|
690
|
1 940
|
3 355
|
2 349
|
5 981
|
15 829
|
11 900
|
11 389
|
11 987
|
|
Accrued Liabilities |
8
|
24
|
76
|
118
|
111
|
120
|
1 347
|
912
|
1 042
|
1 214
|
|
Short-Term Debt |
610
|
480
|
804
|
2 375
|
3 577
|
4 442
|
9 174
|
6 068
|
7 676
|
10 001
|
|
Current Portion of Long-Term Debt |
70
|
344
|
190
|
136
|
160
|
0
|
1 802
|
651
|
804
|
690
|
|
Other Current Liabilities |
2 066
|
1 133
|
1 462
|
833
|
1 011
|
2 588
|
2 917
|
1 947
|
2 816
|
2 782
|
|
Total Current Liabilities |
3 493
|
2 670
|
4 471
|
6 817
|
7 207
|
13 131
|
31 069
|
21 478
|
23 727
|
26 675
|
|
Long-Term Debt |
917
|
775
|
735
|
864
|
0
|
48
|
11 463
|
8 134
|
12 091
|
11 282
|
|
Deferred Income Tax |
12
|
24
|
76
|
70
|
28
|
20
|
524
|
485
|
1 119
|
1 482
|
|
Minority Interest |
1 059
|
1 102
|
1 598
|
781
|
127
|
136
|
233
|
15
|
817
|
715
|
|
Other Liabilities |
0
|
0
|
26
|
22
|
15
|
12
|
654
|
719
|
1 122
|
1 126
|
|
Total Liabilities |
5 481
N/A
|
4 572
-17%
|
6 906
+51%
|
8 554
+24%
|
7 377
-14%
|
13 348
+81%
|
43 942
+229%
|
30 831
-30%
|
38 877
+26%
|
41 279
+6%
|
|
Equity | |||||||||||
Common Stock |
327
|
483
|
637
|
637
|
637
|
637
|
1 124
|
1 245
|
1 246
|
1 246
|
|
Retained Earnings |
277
|
294
|
147
|
195
|
524
|
572
|
1 826
|
4 072
|
6 416
|
7 570
|
|
Additional Paid In Capital |
251
|
1 827
|
3 493
|
3 492
|
2 382
|
2 382
|
18 269
|
24 325
|
24 924
|
26 095
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
444
|
294
|
197
|
|
Other Equity |
0
|
0
|
0
|
1
|
4
|
4
|
29
|
139
|
1 450
|
1 929
|
|
Total Equity |
855
N/A
|
2 604
+205%
|
4 277
+64%
|
4 326
+1%
|
3 539
-18%
|
3 595
+2%
|
21 189
+489%
|
29 060
+37%
|
33 699
+16%
|
36 644
+9%
|
|
Total Liabilities & Equity |
6 336
N/A
|
7 175
+13%
|
11 183
+56%
|
12 880
+15%
|
10 915
-15%
|
16 942
+55%
|
65 132
+284%
|
59 891
-8%
|
72 576
+21%
|
77 923
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
327
|
483
|
637
|
637
|
637
|
637
|
1 124
|
1 245
|
1 238
|
1 243
|