Shanghai Industrial Development Co Ltd
SSE:600748
Intrinsic Value
Shanghai Industrial Development Co., Ltd. engages in the development and operation of real estate. [ Read More ]
The intrinsic value of one Shanghai Industrial Development Co Ltd stock under the Base Case scenario is 8.47 CNY. Compared to the current market price of 2.8 CNY, Shanghai Industrial Development Co Ltd is Undervalued by 67%.
Valuation Backtest
Shanghai Industrial Development Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Industrial Development Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Industrial Development Co Ltd
| Current Assets | 18.5B |
| Cash & Short-Term Investments | 3.9B |
| Receivables | 347.7m |
| Other Current Assets | 14.3B |
| Non-Current Assets | 12.2B |
| Long-Term Investments | 10B |
| PP&E | 2.2B |
| Intangibles | 43.2m |
| Other Non-Current Assets | 1.3m |
| Current Liabilities | 10.9B |
| Accounts Payable | 1.6B |
| Accrued Liabilities | 2.1B |
| Short-Term Debt | 1.2B |
| Other Current Liabilities | 6B |
| Non-Current Liabilities | 9.8B |
| Long-Term Debt | 8.1B |
| Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
Shanghai Industrial Development Co Ltd
|
Revenue
|
9.9B
CNY
|
|
Cost of Revenue
|
-7.9B
CNY
|
|
Gross Profit
|
2B
CNY
|
|
Operating Expenses
|
-538.7m
CNY
|
|
Operating Income
|
1.4B
CNY
|
|
Other Expenses
|
-1.3B
CNY
|
|
Net Income
|
129m
CNY
|
Free Cash Flow Analysis
Shanghai Industrial Development Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai Industrial Development Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Industrial Development Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Industrial Development Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Industrial Development Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Industrial Development Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai Industrial Development Co Ltd is 6.39 CNY .
Shareholder Return
Price
Shanghai Industrial Development Co Ltd
| Average Annual Return | -23.77% |
| Standard Deviation of Annual Returns | 18.45% |
| Max Drawdown | -76% |
| Market Capitalization | 5.2B CNY |
| Shares Outstanding | 1 844 562 892 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Industrial Development Co., Ltd. engages in the development and operation of real estate. The company is headquartered in Shanghai, Shanghai and currently employs 7,557 full-time employees. The firm is mainly engaged in the development of high-end and middle-end residential buildings, as well as the development and operation of commercial properties. The firm is also engaged in engineering related businesses and the provision of property management services. The firm mainly operates businesses in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Industrial Development Co Ltd stock under the Base Case scenario is 8.47 CNY.
Compared to the current market price of 2.8 CNY, Shanghai Industrial Development Co Ltd is Undervalued by 67%.
You don't have any saved screeners yet
