Wuhan Hanshang Group Co Ltd
SSE:600774
Intrinsic Value
Hanshang Group Co., Ltd. engages in the retail, exhibition, wedding tourism, and commercial real estate business. [ Read More ]
The intrinsic value of one Wuhan Hanshang Group Co Ltd stock under the Base Case scenario is 6.81 CNY. Compared to the current market price of 7.25 CNY, Wuhan Hanshang Group Co Ltd is Overvalued by 6%.
Valuation Backtest
Wuhan Hanshang Group Co Ltd
Run backtest to discover the historical profit from buying and selling Wuhan Hanshang Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wuhan Hanshang Group Co Ltd
Current Assets | 697.4m |
Cash & Short-Term Investments | 160.6m |
Receivables | 248.3m |
Other Current Assets | 288.5m |
Non-Current Assets | 2.8B |
Long-Term Investments | 437.3m |
PP&E | 1.5B |
Intangibles | 546.7m |
Other Non-Current Assets | 395.8m |
Current Liabilities | 1.2B |
Accounts Payable | 213.7m |
Accrued Liabilities | 28.1m |
Short-Term Debt | 382.1m |
Other Current Liabilities | 537.9m |
Non-Current Liabilities | 685m |
Long-Term Debt | 497.8m |
Other Non-Current Liabilities | 187.2m |
Earnings Waterfall
Wuhan Hanshang Group Co Ltd
Revenue
|
1.4B
CNY
|
Cost of Revenue
|
-564.9m
CNY
|
Gross Profit
|
814.5m
CNY
|
Operating Expenses
|
-711.3m
CNY
|
Operating Income
|
103.2m
CNY
|
Other Expenses
|
-11.5m
CNY
|
Net Income
|
91.7m
CNY
|
Free Cash Flow Analysis
Wuhan Hanshang Group Co Ltd
Profitability Score
Profitability Due Diligence
Wuhan Hanshang Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Wuhan Hanshang Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuhan Hanshang Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Wuhan Hanshang Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuhan Hanshang Group Co Ltd
Shareholder Return
Price
Wuhan Hanshang Group Co Ltd
Average Annual Return | 2.65% |
Standard Deviation of Annual Returns | 27.24% |
Max Drawdown | -72% |
Market Capitalization | 2.1B CNY |
Shares Outstanding | 289 007 870 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hanshang Group Co., Ltd. engages in the retail, exhibition, wedding tourism, and commercial real estate business. The company is headquartered in Wuhan, Hubei and currently employs 2,283 full-time employees. The firm is also engaged in the exhibition business, hotel business, tourism business and property management business. The firm mainly operates its retail business through department stores, shopping malls and specialty stores. The firm mainly operates 21st Century Shopping Mall, Ginza Mall and Wuzhan Shopping Center.
Contact
IPO
Employees
Officers
The intrinsic value of one Wuhan Hanshang Group Co Ltd stock under the Base Case scenario is 6.81 CNY.
Compared to the current market price of 7.25 CNY, Wuhan Hanshang Group Co Ltd is Overvalued by 6%.