Wuhan Hanshang Group Co Ltd Intrinsic Valuation and Fundamental Analysis - Wuhan Hanshang Group Co Ltd - Alpha Spread

Wuhan Hanshang Group Co Ltd
SSE:600774

Watchlist Manager
Wuhan Hanshang Group Co Ltd Logo
Wuhan Hanshang Group Co Ltd
SSE:600774
Watchlist
Price: 6.49 CNY 2.2% Market Closed
Market Cap: 1.9B CNY
Have any thoughts about
Wuhan Hanshang Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Wuhan Hanshang Group Co Ltd stock under the Base Case scenario is 5.94 CNY. Compared to the current market price of 6.49 CNY, Wuhan Hanshang Group Co Ltd is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.94 CNY
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about Wuhan Hanshang Group Co Ltd?
Bearish
Neutral
Bullish

Valuation Backtest
Wuhan Hanshang Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Wuhan Hanshang Group Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Wuhan Hanshang Group Co Ltd

Provide an overview of the primary business activities
of Wuhan Hanshang Group Co Ltd.

What unique competitive advantages
does Wuhan Hanshang Group Co Ltd hold over its rivals?

What risks and challenges
does Wuhan Hanshang Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wuhan Hanshang Group Co Ltd.

Provide P/S
for Wuhan Hanshang Group Co Ltd.

Provide P/E
for Wuhan Hanshang Group Co Ltd.

Provide P/OCF
for Wuhan Hanshang Group Co Ltd.

Provide P/FCFE
for Wuhan Hanshang Group Co Ltd.

Provide P/B
for Wuhan Hanshang Group Co Ltd.

Provide EV/S
for Wuhan Hanshang Group Co Ltd.

Provide EV/GP
for Wuhan Hanshang Group Co Ltd.

Provide EV/EBITDA
for Wuhan Hanshang Group Co Ltd.

Provide EV/EBIT
for Wuhan Hanshang Group Co Ltd.

Provide EV/OCF
for Wuhan Hanshang Group Co Ltd.

Provide EV/FCFF
for Wuhan Hanshang Group Co Ltd.

Provide EV/IC
for Wuhan Hanshang Group Co Ltd.

Show me price targets
for Wuhan Hanshang Group Co Ltd made by professional analysts.

Compare the intrinsic valuations
of Wuhan Hanshang Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wuhan Hanshang Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wuhan Hanshang Group Co Ltd compared to its peers.

Compare the P/E ratios
of Wuhan Hanshang Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wuhan Hanshang Group Co Ltd with its peers.

Analyze the financial leverage
of Wuhan Hanshang Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Wuhan Hanshang Group Co Ltd.

Provide ROE
for Wuhan Hanshang Group Co Ltd.

Provide ROA
for Wuhan Hanshang Group Co Ltd.

Provide ROIC
for Wuhan Hanshang Group Co Ltd.

Provide ROCE
for Wuhan Hanshang Group Co Ltd.

Provide Gross Margin
for Wuhan Hanshang Group Co Ltd.

Provide Operating Margin
for Wuhan Hanshang Group Co Ltd.

Provide Net Margin
for Wuhan Hanshang Group Co Ltd.

Provide FCF Margin
for Wuhan Hanshang Group Co Ltd.

Show all solvency ratios
for Wuhan Hanshang Group Co Ltd.

Provide D/E Ratio
for Wuhan Hanshang Group Co Ltd.

Provide D/A Ratio
for Wuhan Hanshang Group Co Ltd.

Provide Interest Coverage Ratio
for Wuhan Hanshang Group Co Ltd.

Provide Altman Z-Score Ratio
for Wuhan Hanshang Group Co Ltd.

Provide Quick Ratio
for Wuhan Hanshang Group Co Ltd.

Provide Current Ratio
for Wuhan Hanshang Group Co Ltd.

Provide Cash Ratio
for Wuhan Hanshang Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Wuhan Hanshang Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Wuhan Hanshang Group Co Ltd?

What is the current Free Cash Flow
of Wuhan Hanshang Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wuhan Hanshang Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wuhan Hanshang Group Co Ltd

Current Assets 591.1m
Cash & Short-Term Investments 86.3m
Receivables 248.7m
Other Current Assets 256.2m
Non-Current Assets 2.9B
Long-Term Investments 564.2m
PP&E 1.7B
Intangibles 555.5m
Other Non-Current Assets 79.2m
Current Liabilities 1.4B
Accounts Payable 258.4m
Accrued Liabilities 68.8m
Short-Term Debt 563.9m
Other Current Liabilities 485.9m
Non-Current Liabilities 470m
Long-Term Debt 247.5m
Other Non-Current Liabilities 222.4m
Efficiency

Earnings Waterfall
Wuhan Hanshang Group Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-580.2m CNY
Gross Profit
734.1m CNY
Operating Expenses
-653.5m CNY
Operating Income
80.6m CNY
Other Expenses
-59.1m CNY
Net Income
21.5m CNY

Free Cash Flow Analysis
Wuhan Hanshang Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wuhan Hanshang Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
49/100
Profitability
Score

Wuhan Hanshang Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wuhan Hanshang Group Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
41/100
Solvency
Score

Wuhan Hanshang Group Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wuhan Hanshang Group Co Ltd

There are no price targets for Wuhan Hanshang Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wuhan Hanshang Group Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Wuhan Hanshang Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Wuhan Hanshang Group Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Wuhan Hanshang Group Co Ltd

1M 1M
-11%
6M 6M
-13%
1Y 1Y
-37%
3Y 3Y
-59%
5Y 5Y
-46%
10Y 10Y
-20%
Annual Price Range
6.49
52w Low
5.2
52w High
10.52
Price Metrics
Average Annual Return 1.72%
Standard Deviation of Annual Returns 27.59%
Max Drawdown -72%
Shares Statistics
Market Capitalization 1.9B CNY
Shares Outstanding 289 007 870
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Wuhan Hanshang Group Co Ltd Logo
Wuhan Hanshang Group Co Ltd

Country

China

Industry

Retail

Market Cap

1.9B CNY

Dividend Yield

0%

Description

Hanshang Group Co., Ltd. engages in the retail, exhibition, wedding tourism, and commercial real estate business. The company is headquartered in Wuhan, Hubei and currently employs 2,283 full-time employees. The firm is also engaged in the exhibition business, hotel business, tourism business and property management business. The firm mainly operates its retail business through department stores, shopping malls and specialty stores. The firm mainly operates 21st Century Shopping Mall, Ginza Mall and Wuzhan Shopping Center.

Contact

HUBEI
Wuhan
No. 134, Hanyang Avenue
+862768849191
www.whhsg.com

IPO

1996-11-08

Employees

2 283

Officers

See Also

Discover More
What is the Intrinsic Value of one Wuhan Hanshang Group Co Ltd stock?

The intrinsic value of one Wuhan Hanshang Group Co Ltd stock under the Base Case scenario is 5.94 CNY.

Is Wuhan Hanshang Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.49 CNY, Wuhan Hanshang Group Co Ltd is Overvalued by 9%.

Back to Top