Xinyu Iron & Steel Co Ltd
SSE:600782
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 5-Year Average (5.7), the stock would be worth ¥0.9 (72% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.3 | ¥3.23 |
0%
|
| 5-Year Average | 5.7 | ¥0.9 |
-72%
|
| Industry Average | 28.1 | ¥4.46 |
+38%
|
| Country Average | 28.9 | ¥4.59 |
+42%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥12.2B
|
/ |
Oct 2025
¥487.6m
|
= |
|
|
¥12.2B
|
/ |
Dec 2025
¥601m
|
= |
|
|
¥12.2B
|
/ |
Dec 2026
¥784.8m
|
= |
|
|
¥12.2B
|
/ |
Dec 2027
¥998.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
X
|
Xinyu Iron & Steel Co Ltd
SSE:600782
|
10.3B CNY | 20.3 | 10.6 | |
| ZA |
K
|
Kumba Iron Ore Ltd
JSE:KIO
|
102B ZAR | 3.4 | 7 | |
| BR |
|
Vale SA
BOVESPA:VALE3
|
367B BRL | 6.7 | 26.6 | |
| US |
|
Nucor Corp
NYSE:NUE
|
49B USD | 20.1 | 28.2 | |
| AU |
|
Fortescue Metals Group Ltd
ASX:FMG
|
60.9B AUD | 7.6 | 11.1 | |
| AU |
F
|
Fortescue Ltd
XMUN:FVJ
|
37B EUR | 7.7 | 11.4 | |
| LU |
|
ArcelorMittal SA
AEX:MT
|
38.4B EUR | 19.7 | 14.1 | |
| IN |
|
JSW Steel Ltd
NSE:JSWSTEEL
|
3.1T INR | 21.4 | 40.9 | |
| US |
|
Steel Dynamics Inc
NASDAQ:STLD
|
32.8B USD | 21 | 23.9 | |
| IN |
|
Tata Steel Ltd
NSE:TATASTEEL
|
2.6T INR | 16.5 | 28.5 | |
| US |
|
Carpenter Technology Corp
NYSE:CRS
|
21.3B USD | 36.3 | 48.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Xinyu Iron & Steel Co Ltd
Glance View
Founded amidst the industrial surge in China, Xinyu Iron & Steel Co., Ltd., commonly known as XISCO, has steadily unfurled its presence as a formidable player in the global steel industry. Located in Xinyu City, Jiangxi Province, the company operates in an environment rich with both tradition and innovation. Harnessing the power of its advanced manufacturing processes, XISCO focuses on the production and distribution of a wide array of steel products. From essential construction materials like steel bars and wires to more specialized steel plates and pipes, XISCO offers a comprehensive portfolio that caters to various sectors including infrastructure, automotive, and machinery. Embedded within its strategy is a robust supply chain management system, allowing the company to efficiently source raw materials and maintain consistent quality, which ensures both competitive pricing and the fulfillment of large-scale orders. Fueling its growth, XISCO capitalizes on its strategic geographical location and strong logistics network, exporting a significant portion of its production to international markets. This global expansion is supported by collaborations with key players in foreign economies, enabling the company to tap into burgeoning markets. Innovation plays a critical role in XISCO's operations, as the company invests heavily in research and development to enhance the quality and sustainability of its products. The company’s financial health is bolstered by prudent management practices and a constant drive to optimize production efficiency, minimizing waste while maximizing output. In essence, XISCO thrives through its ability to balance the traditional demands of the heavy industry with the modern imperative towards sustainable development, maintaining a steadfast commitment to both stakeholders and environmental stewardship.