First Time Loading...
X

Xinyu Iron & Steel Co Ltd
SSE:600782

Watchlist Manager
Xinyu Iron & Steel Co Ltd
SSE:600782
Watchlist
Price: 4.14 CNY 3.5% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Xinyu Iron & Steel Co. Ltd. engages in the manufacturing and selling of steel stranded wire, aluminum clad steel, steel wire series, and electric wire. [ Read More ]

The intrinsic value of one Xinyu Iron & Steel Co Ltd stock under the Base Case scenario is 18.96 CNY. Compared to the current market price of 4.14 CNY, Xinyu Iron & Steel Co Ltd is Undervalued by 78%.

Key Points:
Intrinsic Value
Base Case
18.96 CNY
Undervaluation 78%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
Xinyu Iron & Steel Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xinyu Iron & Steel Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xinyu Iron & Steel Co Ltd

Provide an overview of the primary business activities
of Xinyu Iron & Steel Co Ltd.

What unique competitive advantages
does Xinyu Iron & Steel Co Ltd hold over its rivals?

What risks and challenges
does Xinyu Iron & Steel Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xinyu Iron & Steel Co Ltd.

Provide P/S
for Xinyu Iron & Steel Co Ltd.

Provide P/E
for Xinyu Iron & Steel Co Ltd.

Provide P/OCF
for Xinyu Iron & Steel Co Ltd.

Provide P/FCFE
for Xinyu Iron & Steel Co Ltd.

Provide P/B
for Xinyu Iron & Steel Co Ltd.

Provide EV/S
for Xinyu Iron & Steel Co Ltd.

Provide EV/GP
for Xinyu Iron & Steel Co Ltd.

Provide EV/EBITDA
for Xinyu Iron & Steel Co Ltd.

Provide EV/EBIT
for Xinyu Iron & Steel Co Ltd.

Provide EV/OCF
for Xinyu Iron & Steel Co Ltd.

Provide EV/FCFF
for Xinyu Iron & Steel Co Ltd.

Provide EV/IC
for Xinyu Iron & Steel Co Ltd.

Show me price targets
for Xinyu Iron & Steel Co Ltd made by professional analysts.

What are the Revenue projections
for Xinyu Iron & Steel Co Ltd?

How accurate were the past Revenue estimates
for Xinyu Iron & Steel Co Ltd?

What are the Net Income projections
for Xinyu Iron & Steel Co Ltd?

How accurate were the past Net Income estimates
for Xinyu Iron & Steel Co Ltd?

What are the EPS projections
for Xinyu Iron & Steel Co Ltd?

How accurate were the past EPS estimates
for Xinyu Iron & Steel Co Ltd?

What are the EBIT projections
for Xinyu Iron & Steel Co Ltd?

How accurate were the past EBIT estimates
for Xinyu Iron & Steel Co Ltd?

Compare the revenue forecasts
for Xinyu Iron & Steel Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xinyu Iron & Steel Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xinyu Iron & Steel Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xinyu Iron & Steel Co Ltd compared to its peers.

Compare the P/E ratios
of Xinyu Iron & Steel Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xinyu Iron & Steel Co Ltd with its peers.

Analyze the financial leverage
of Xinyu Iron & Steel Co Ltd compared to its main competitors.

Show all profitability ratios
for Xinyu Iron & Steel Co Ltd.

Provide ROE
for Xinyu Iron & Steel Co Ltd.

Provide ROA
for Xinyu Iron & Steel Co Ltd.

Provide ROIC
for Xinyu Iron & Steel Co Ltd.

Provide ROCE
for Xinyu Iron & Steel Co Ltd.

Provide Gross Margin
for Xinyu Iron & Steel Co Ltd.

Provide Operating Margin
for Xinyu Iron & Steel Co Ltd.

Provide Net Margin
for Xinyu Iron & Steel Co Ltd.

Provide FCF Margin
for Xinyu Iron & Steel Co Ltd.

Show all solvency ratios
for Xinyu Iron & Steel Co Ltd.

Provide D/E Ratio
for Xinyu Iron & Steel Co Ltd.

Provide D/A Ratio
for Xinyu Iron & Steel Co Ltd.

Provide Interest Coverage Ratio
for Xinyu Iron & Steel Co Ltd.

Provide Altman Z-Score Ratio
for Xinyu Iron & Steel Co Ltd.

Provide Quick Ratio
for Xinyu Iron & Steel Co Ltd.

Provide Current Ratio
for Xinyu Iron & Steel Co Ltd.

Provide Cash Ratio
for Xinyu Iron & Steel Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xinyu Iron & Steel Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xinyu Iron & Steel Co Ltd?

What is the current Free Cash Flow
of Xinyu Iron & Steel Co Ltd?

Financials

Balance Sheet Decomposition
Xinyu Iron & Steel Co Ltd

Current Assets 25.7B
Cash & Short-Term Investments 3.3B
Receivables 8.1B
Other Current Assets 14.2B
Non-Current Assets 26.1B
Long-Term Investments 8.4B
PP&E 16.6B
Intangibles 943.7m
Other Non-Current Assets 92.3m
Current Liabilities 23.5B
Accounts Payable 4.5B
Accrued Liabilities 928.2m
Short-Term Debt 13.4B
Other Current Liabilities 4.7B
Non-Current Liabilities 2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 893.5m
Efficiency

Earnings Waterfall
Xinyu Iron & Steel Co Ltd

Revenue
85.3B CNY
Cost of Revenue
-85.4B CNY
Gross Profit
-122.2m CNY
Operating Expenses
-279m CNY
Operating Income
-401.2m CNY
Other Expenses
368.1m CNY
Net Income
-33.2m CNY

Free Cash Flow Analysis
Xinyu Iron & Steel Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xinyu Iron & Steel Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive 3-Year Average ROE
Negative Revenue Growth Forecast
38/100
Profitability
Score

Xinyu Iron & Steel Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xinyu Iron & Steel Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
52/100
Solvency
Score

Xinyu Iron & Steel Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xinyu Iron & Steel Co Ltd

Wall Street analysts forecast Xinyu Iron & Steel Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xinyu Iron & Steel Co Ltd is 7.14 CNY with a low forecast of 7.07 CNY and a high forecast of 7.35 CNY.

Lowest
Price Target
7.07 CNY
71% Upside
Average
Price Target
7.14 CNY
72% Upside
Highest
Price Target
7.35 CNY
78% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Xinyu Iron & Steel Co Ltd

1M 1M
+15%
6M 6M
+2%
1Y 1Y
-3%
3Y 3Y
-26%
5Y 5Y
-24%
10Y 10Y
+249%
Annual Price Range
4.14
52w Low
3.18
52w High
4.47
Price Metrics
Average Annual Return -5.61%
Standard Deviation of Annual Returns 19.35%
Max Drawdown -67%
Shares Statistics
Market Capitalization 12.9B CNY
Shares Outstanding 3 084 879 453
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xinyu Iron & Steel Co Ltd

Country

China

Industry

Metals & Mining

Market Cap

12.9B CNY

Dividend Yield

2.5%

Description

Xinyu Iron & Steel Co. Ltd. engages in the manufacturing and selling of steel stranded wire, aluminum clad steel, steel wire series, and electric wire. The company is headquartered in Xinyu, Jiangxi and currently employs 15,670 full-time employees. The firm's principal products include middle plate steel, wire products, deformed steel bar and round bar steel, steel billet, electrical steel, thick plate steel, hot-rolled coil, cold-rolled coil, metal products and coking products. The firm is also engaged in the transportation repair, as well as the construction installation business. The firm mainly distributes its products in domestic and overseas markets.

Contact

JIANGXI
Xinyu
No.1 Yejin Road
+867906290782
https://www.xinsteel.com.cn/

IPO

1996-12-25

Employees

15 670

Officers

CFO, Director & Board of Directors Secretary
Mr. Meilin Lu
Deputy GM & Director
Mr. Peng Liao
Board Secretary
Mr. Hao Ming Li

See Also

Discover More
What is the Intrinsic Value of one Xinyu Iron & Steel Co Ltd stock?

The intrinsic value of one Xinyu Iron & Steel Co Ltd stock under the Base Case scenario is 18.96 CNY.

Is Xinyu Iron & Steel Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.14 CNY, Xinyu Iron & Steel Co Ltd is Undervalued by 78%.