X

Xinyu Iron & Steel Co Ltd
SSE:600782

Watchlist Manager
Xinyu Iron & Steel Co Ltd
SSE:600782
Watchlist
Price: 4.05 CNY -1.46% Market Closed
Market Cap: ¥12.9B

Relative Value

The Relative Value of one Xinyu Iron & Steel Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 4.05 CNY, Xinyu Iron & Steel Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Xinyu Iron & Steel Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Xinyu Iron & Steel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xinyu Iron & Steel Co Ltd
SSE:600782
12.9B CNY 0.3 13.3 25.7 25.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
115.5B ZAR 0 0.1 -0.7 -0.7
BR
Vale SA
BOVESPA:VALE3
361.9B BRL 1.7 12 5.6 7.2
AU
Fortescue Ltd
XMUN:FVJ
38.1B EUR 2.9 13.2 10.4 10.4
AU
Fortescue Metals Group Ltd
ASX:FMG
64.8B AUD 2.9 13.2 6 6
LU
ArcelorMittal SA
AEX:MT
36.6B EUR 0.7 16.7 9.1 17.6
US
Nucor Corp
NYSE:NUE
41.5B USD 1.3 25.1 11.4 18.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.6 39 13.3 20.5
US
Steel Dynamics Inc
NASDAQ:STLD
27.2B USD 1.5 22.9 15.1 20.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1.1 34.6 10.3 16.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.9 13.9 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
X
Xinyu Iron & Steel Co Ltd
SSE:600782
Average EV/EBITDA: 12.1
25.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Negative Multiple: -0.7
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.6
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
10.4
10%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
6
10%
0.6
LU
ArcelorMittal SA
AEX:MT
9.1
13%
0.7
US
Nucor Corp
NYSE:NUE
11.4
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.3
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.1
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
X
Xinyu Iron & Steel Co Ltd
SSE:600782
Average EV/EBIT: 15.7
25.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Negative Multiple: -0.7
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.2
5%
1.4
AU
F
Fortescue Ltd
XMUN:FVJ
10.4
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
6
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
17.6
16%
1.1
US
Nucor Corp
NYSE:NUE
18.1
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.5
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.7
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.6
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
24%
0.6