X

Xinyu Iron & Steel Co Ltd
SSE:600782

Watchlist Manager
Xinyu Iron & Steel Co Ltd
SSE:600782
Watchlist
Price: 3.96 CNY 4.21%
Market Cap: ¥12.6B

Relative Value

The Relative Value of one Xinyu Iron & Steel Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 3.96 CNY, Xinyu Iron & Steel Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Xinyu Iron & Steel Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Xinyu Iron & Steel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xinyu Iron & Steel Co Ltd
SSE:600782
12.6B CNY 0.3 13 25.1 25.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
121.5B ZAR 1.8 8.3 4.7 4.7
BR
Vale SA
BOVESPA:VALE3
381B BRL 1.8 12.6 5.8 7.5
AU
Fortescue Ltd
XMUN:FVJ
39.5B EUR 3 13.8 9.2 9.2
AU
Fortescue Metals Group Ltd
ASX:FMG
66.5B AUD 3 13.6 9.1 9.1
LU
ArcelorMittal SA
AEX:MT
37.2B EUR 0.7 16.6 7.8 15
US
Nucor Corp
NYSE:NUE
43.5B USD 1.4 26.5 12 19
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.4 13.6 21
US
Steel Dynamics Inc
NASDAQ:STLD
28.8B USD 1.6 24.3 15.9 21.8
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 36.1 10.6 17.1
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -544.3 6.8 13.6
P/E Multiple
Earnings Growth PEG
CN
X
Xinyu Iron & Steel Co Ltd
SSE:600782
Average P/E: 20.5
13
187%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.3
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.6
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.8
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.6
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16.6
52%
0.3
US
Nucor Corp
NYSE:NUE
26.5
15%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.4
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
24.3
26%
0.9
IN
Tata Steel Ltd
NSE:TATASTEEL
36.1
79%
0.5
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -544.3
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
X
Xinyu Iron & Steel Co Ltd
SSE:600782
Average EV/EBITDA: 11
25.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.8
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
LU
ArcelorMittal SA
AEX:MT
7.8
13%
0.6
US
Nucor Corp
NYSE:NUE
12
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.9
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.6
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6