First Time Loading...
F

First Tractor Co Ltd
SSE:601038

Watchlist Manager
First Tractor Co Ltd
SSE:601038
Watchlist
Price: 16.86 CNY -5.39% Market Closed
Updated: Jun 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

13.8B
-6%
Assets
Growth Rates:
1 Year
+6%
3 Years
+12%
5 Years
+5%
7 Years
+5%
10 Years
+18%
7.1B
-10%
Liabilities
Growth Rates:
1 Year
+1%
3 Years
-11%
5 Years
-22%
7 Years
-15%
10 Years
-1%
6.7B
-1%
Equity
Growth Rates:
1 Year
+12%
3 Years
+54%
5 Years
+67%
7 Years
+39%
10 Years
+49%

Balance Sheet Decomposition
First Tractor Co Ltd

13.8B
Assets
7.1B
Liabilities
13.8B
Assets
7.1B
Liabilities
Current Assets 6.5B
Cash & Short-Term Investments 3.3B
Receivables 905.7m
Other Current Assets 2.3B
Non-Current Assets 7.3B
Long-Term Investments 4B
PP&E 2.4B
Intangibles 697.3m
Other Non-Current Assets 196m
Current Liabilities 6B
Accounts Payable 2.3B
Accrued Liabilities 180.9m
Short-Term Debt 2.4B
Other Current Liabilities 1.1B
Non-Current Liabilities 1.1B
Long-Term Debt 210.4m
Other Non-Current Liabilities 870.6m

Balance Sheet
First Tractor Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 998
1 898
3 262
2 947
1 280
1 120
1 416
2 147
3 520
2 223
Cash
1
1
1
1
1
1
0
2 147
3 520
2 223
Cash Equivalents
1 997
1 897
3 261
2 946
1 279
1 119
1 416
0
0
0
Short-Term Investments
404
1 314
663
666
2 824
2 452
2 868
1 400
1 250
1 079
Total Receivables
2 049
1 546
1 682
2 271
1 415
1 103
1 261
1 349
1 075
906
Accounts Receivables
879
847
674
1 238
406
407
376
302
352
331
Other Receivables
1 170
699
1 008
1 033
1 009
696
885
1 047
724
574
Inventory
1 447
1 169
1 015
1 168
1 430
1 002
1 356
1 674
1 191
1 514
Other Current Assets
298
529
989
1 553
584
738
541
1 126
846
765
Total Current Assets
6 197
6 456
7 612
8 605
7 532
6 415
7 443
7 696
7 882
6 488
PP&E Net
3 382
3 480
3 348
3 321
3 176
2 963
2 743
2 560
2 472
2 431
PP&E Gross
3 382
3 480
3 348
3 321
3 176
2 963
2 743
2 560
2 472
2 431
Accumulated Depreciation
2 706
2 930
3 186
3 431
3 719
3 930
4 088
4 178
4 382
4 610
Intangible Assets
947
922
897
860
842
792
767
751
713
697
Note Receivable
1 362
1 860
748
935
1 292
1 180
1 115
1 039
0
0
Long-Term Investments
352
410
443
200
131
124
127
132
1 726
4 006
Other Long-Term Assets
116
144
163
182
167
156
148
162
198
196
Total Assets
12 356
N/A
13 272
+7%
13 211
0%
14 103
+7%
13 141
-7%
11 629
-12%
12 343
+6%
12 340
0%
12 992
+5%
13 817
+6%
Liabilities
Accounts Payable
1 351
1 527
1 384
1 465
1 195
1 252
1 788
2 005
2 287
2 315
Accrued Liabilities
196
227
172
195
219
120
114
129
159
181
Short-Term Debt
2 911
3 589
3 247
3 154
3 813
2 488
2 735
1 985
2 272
2 411
Current Portion of Long-Term Debt
606
560
623
2 302
1 141
1 785
1 427
755
52
20
Other Current Liabilities
604
680
564
631
815
662
811
1 018
1 358
1 117
Total Current Liabilities
5 276
6 129
5 990
7 748
7 183
6 308
6 875
5 891
6 128
6 045
Long-Term Debt
1 539
1 521
1 506
689
877
148
124
120
74
210
Deferred Income Tax
45
40
34
29
131
143
145
148
120
121
Minority Interest
727
725
674
642
649
714
637
580
539
528
Other Liabilities
175
185
177
198
293
246
224
198
172
222
Total Liabilities
7 762
N/A
8 599
+11%
8 381
-3%
9 305
+11%
9 134
-2%
7 559
-17%
8 004
+6%
6 938
-13%
7 033
+1%
7 126
+1%
Equity
Common Stock
996
996
996
986
986
986
986
1 124
1 124
1 124
Retained Earnings
1 457
1 544
1 729
1 728
938
999
1 280
1 634
2 184
2 926
Additional Paid In Capital
2 124
2 124
2 127
2 100
2 100
2 099
2 099
2 656
2 656
2 656
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
1
1
Treasury Stock
0
0
19
0
0
0
0
0
0
0
Other Equity
16
10
3
16
17
14
27
12
5
13
Total Equity
4 593
N/A
4 674
+2%
4 829
+3%
4 797
-1%
4 007
-16%
4 070
+2%
4 338
+7%
5 402
+25%
5 958
+10%
6 692
+12%
Total Liabilities & Equity
12 356
N/A
13 272
+7%
13 211
0%
14 103
+7%
13 141
-7%
11 629
-12%
12 343
+6%
12 340
0%
12 992
+5%
13 817
+6%
Shares Outstanding
Common Shares Outstanding
996
996
991
986
986
986
986
1 124
1 124
1 124

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 144,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.