Tianfeng Securities Co Ltd
SSE:601162
Balance Sheet
Balance Sheet Decomposition
Tianfeng Securities Co Ltd
Current Assets | 26.7B |
Cash & Short-Term Investments | 23.1B |
Receivables | 3.6B |
Other Current Assets | 30.9m |
Non-Current Assets | 72.9B |
Long-Term Investments | 55.7B |
PP&E | 913.8m |
Intangibles | 377.5m |
Other Non-Current Assets | 15.9B |
Current Liabilities | 16.4B |
Accounts Payable | 4m |
Accrued Liabilities | 246.4m |
Short-Term Debt | 15.2B |
Other Current Liabilities | 963m |
Non-Current Liabilities | 59.5B |
Long-Term Debt | 45.1B |
Other Non-Current Liabilities | 14.4B |
Balance Sheet
Tianfeng Securities Co Ltd
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
5 396
|
9 782
|
7 130
|
7 347
|
8 879
|
14 623
|
17 938
|
14 043
|
23 080
|
|
Cash |
1
|
0
|
1
|
0
|
0
|
0
|
17 938
|
14 043
|
1 853
|
|
Cash Equivalents |
5 395
|
9 782
|
7 129
|
7 347
|
8 879
|
14 623
|
0
|
0
|
21 227
|
|
Total Receivables |
259
|
611
|
1 121
|
1 415
|
1 302
|
2 022
|
3 269
|
4 320
|
3 563
|
|
Accounts Receivables |
26
|
199
|
302
|
428
|
748
|
1 395
|
2 624
|
3 772
|
3 095
|
|
Other Receivables |
233
|
412
|
819
|
987
|
554
|
627
|
645
|
549
|
468
|
|
Other Current Assets |
245
|
44
|
35
|
37
|
61
|
114
|
51
|
43
|
31
|
|
Total Current Assets |
5 901
|
10 438
|
8 285
|
8 800
|
10 243
|
16 759
|
21 259
|
18 406
|
26 674
|
|
PP&E Net |
220
|
228
|
308
|
370
|
509
|
680
|
1 232
|
1 106
|
914
|
|
PP&E Gross |
220
|
228
|
308
|
370
|
509
|
680
|
1 232
|
1 106
|
914
|
|
Accumulated Depreciation |
99
|
115
|
126
|
145
|
162
|
147
|
259
|
336
|
401
|
|
Intangible Assets |
80
|
617
|
614
|
595
|
584
|
573
|
362
|
346
|
326
|
|
Goodwill |
18
|
33
|
31
|
31
|
67
|
67
|
51
|
51
|
51
|
|
Note Receivable |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
27 804
|
37 758
|
36 877
|
38 573
|
38 485
|
47 066
|
54 413
|
53 442
|
55 689
|
|
Other Long-Term Assets |
1 064
|
1 305
|
788
|
1 074
|
2 139
|
3 566
|
1 820
|
7 882
|
2 109
|
|
Other Assets |
3 443
|
6 264
|
4 626
|
4 154
|
7 962
|
12 763
|
17 474
|
17 027
|
13 835
|
|
Total Assets |
38 512
N/A
|
56 611
+47%
|
51 498
-9%
|
53 566
+4%
|
59 920
+12%
|
81 405
+36%
|
96 559
+19%
|
98 208
+2%
|
99 548
+1%
|
|
Liabilities | ||||||||||
Accounts Payable |
39
|
98
|
20
|
228
|
34
|
280
|
3
|
3
|
4
|
|
Accrued Liabilities |
837
|
626
|
440
|
675
|
286
|
409
|
791
|
302
|
246
|
|
Short-Term Debt |
12 813
|
12 056
|
11 119
|
11 948
|
14 290
|
18 517
|
20 426
|
14 589
|
15 171
|
|
Other Current Liabilities |
4 447
|
5 337
|
6 349
|
325
|
266
|
553
|
1 948
|
3 373
|
963
|
|
Total Current Liabilities |
18 136
|
18 117
|
17 928
|
13 176
|
14 876
|
19 759
|
23 169
|
18 267
|
16 384
|
|
Long-Term Debt |
5 736
|
10 545
|
12 701
|
14 535
|
18 020
|
25 561
|
35 479
|
45 133
|
45 105
|
|
Deferred Income Tax |
123
|
15
|
17
|
38
|
100
|
287
|
396
|
174
|
425
|
|
Minority Interest |
3 789
|
12 756
|
7 079
|
6 169
|
5 384
|
4 783
|
701
|
729
|
944
|
|
Other Liabilities |
1 544
|
4 453
|
2 569
|
7 327
|
9 417
|
13 556
|
11 692
|
10 786
|
13 048
|
|
Total Liabilities |
29 327
N/A
|
45 885
+56%
|
40 295
-12%
|
41 244
+2%
|
47 797
+16%
|
63 945
+34%
|
71 437
+12%
|
75 089
+5%
|
75 906
+1%
|
|
Equity | ||||||||||
Common Stock |
4 662
|
4 662
|
4 662
|
5 180
|
5 180
|
6 666
|
8 666
|
8 666
|
8 666
|
|
Retained Earnings |
1 266
|
1 937
|
2 348
|
2 650
|
2 925
|
3 348
|
3 750
|
2 156
|
2 463
|
|
Additional Paid In Capital |
3 047
|
4 082
|
4 113
|
4 477
|
4 260
|
7 916
|
13 410
|
13 410
|
13 587
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
141
|
253
|
253
|
|
Other Equity |
210
|
43
|
81
|
14
|
241
|
469
|
563
|
860
|
821
|
|
Total Equity |
9 185
N/A
|
10 725
+17%
|
11 203
+4%
|
12 322
+10%
|
12 123
-2%
|
17 460
+44%
|
25 122
+44%
|
23 119
-8%
|
23 642
+2%
|
|
Total Liabilities & Equity |
38 512
N/A
|
56 611
+47%
|
51 498
-9%
|
53 566
+4%
|
59 920
+12%
|
81 405
+36%
|
96 559
+19%
|
98 208
+2%
|
99 548
+1%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
5 242
|
5 242
|
5 242
|
5 825
|
5 825
|
6 666
|
8 629
|
8 629
|
8 629
|