First Time Loading...

Bank of Shanghai Co Ltd
SSE:601229

Watchlist Manager
Bank of Shanghai Co Ltd Logo
Bank of Shanghai Co Ltd
SSE:601229
Watchlist
Price: 7.65 CNY -1.42%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.2T
+2%
Assets
Growth Rates:
1 Year
+6%
3 Years
+24%
5 Years
+53%
7 Years
+77%
10 Years
-
2.9T
+2%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+23%
5 Years
+54%
7 Years
+75%
10 Years
-
245.2B
+3%
Equity
Growth Rates:
1 Year
+8%
3 Years
+26%
5 Years
+48%
7 Years
+105%
10 Years
-

Balance Sheet Decomposition
Bank of Shanghai Co Ltd

3.2T
Assets
2.9T
Liabilities
3.2T
Assets
2.9T
Liabilities
Net Loans 1.4T
Investments 1.4T
PP&E 12.6B
Intangibles 1.3B
Other Assets 341.1B
Total Deposits 2.2T
Short Term Debt 115.8B
Long Term Debt 499.7B
Other Liabilities 56.8B

Balance Sheet
Bank of Shanghai Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Net Loans
472 194
521 365
537 397
643 191
818 360
937 514
1 058 647
1 180 554
1 259 877
1 333 584
Investments
522 400
722 479
1 014 521
943 641
980 497
1 027 955
1 100 275
1 145 752
1 291 514
1 425 256
PP&E Net
4 414
4 173
4 449
4 395
5 780
5 566
5 864
7 711
11 842
12 915
PP&E Gross
4 414
4 173
4 449
4 395
5 780
5 566
5 864
7 711
11 842
12 915
Accumulated Depreciation
2 917
3 299
3 649
3 805
4 131
4 373
4 537
5 560
2 973
7 082
Intangible Assets
533
580
580
511
536
744
757
1 076
1 289
1 309
Long-Term Investments
20
18
18
395
402
423
446
460
508
963
Customer Acceptances Liabilities
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
2 548
3 504
5 033
7 783
9 690
13 538
16 127
20 376
23 522
21 955
Other Assets
8 403
9 379
11 963
12 339
16 906
22 286
33 112
45 813
29 122
24 631
Total Assets
1 187 452
N/A
1 449 140
+22%
1 755 371
+21%
1 807 767
+3%
2 027 772
+12%
2 237 082
+10%
2 462 144
+10%
2 653 199
+8%
2 878 525
+8%
3 085 516
+7%
Liabilities
Accounts Payable
12 962
14 935
15 990
16 681
17 536
19 861
20 956
24 442
29 131
33 139
Accrued Liabilities
2 085
2 495
2 619
3 557
5 051
5 880
6 437
8 279
8 345
8 835
Short-Term Debt
43 943
47 465
91 352
78 573
61 151
63 321
75 916
107 805
77 168
119 546
Current Portion of Long-Term Debt
0
0
0
0
0
152 252
158 605
193 265
285 278
391 829
Total Deposits
1 008 506
1 160 652
1 291 050
1 304 041
1 479 794
1 652 660
1 805 291
1 975 409
2 102 057
2 132 249
Other Current Liabilities
1 766
2 586
2 088
3 728
3 135
4 724
3 020
4 053
4 109
1 489
Total Current Liabilities
60 756
67 481
112 049
102 539
86 873
246 038
264 934
337 844
404 031
554 838
Long-Term Debt
38 460
123 940
231 080
249 753
292 318
131 642
157 874
113 168
125 451
135 128
Deferred Income Tax
14
51
40
56
0
0
0
8
4
0
Minority Interest
389
444
449
456
492
518
541
565
594
470
Other Liabilities
5 358
4 182
4 933
3 937
7 019
29 514
43 105
20 999
25 334
24 252
Total Liabilities
1 113 482
N/A
1 356 750
+22%
1 639 602
+21%
1 660 782
+1%
1 866 496
+12%
2 060 373
+10%
2 271 746
+10%
2 447 995
+8%
2 657 471
+9%
2 846 938
+7%
Equity
Common Stock
4 704
5 404
6 004
7 806
10 928
14 207
34 164
34 164
34 164
34 164
Retained Earnings
52 833
64 707
79 015
91 341
104 432
116 642
130 805
146 155
161 712
177 770
Additional Paid In Capital
15 689
20 393
30 254
28 452
25 331
22 053
22 053
22 054
22 054
22 049
Other Equity
744
1 887
496
19 386
20 585
23 807
3 377
2 831
3 124
4 596
Total Equity
73 970
N/A
92 390
+25%
115 769
+25%
146 985
+27%
161 277
+10%
176 709
+10%
190 398
+8%
205 204
+8%
221 054
+8%
238 579
+8%
Total Liabilities & Equity
1 187 452
N/A
1 449 140
+22%
1 755 371
+21%
1 807 767
+3%
2 027 772
+12%
2 237 082
+10%
2 462 144
+10%
2 653 199
+8%
2 878 525
+8%
3 085 516
+7%
Shares Outstanding
Common Shares Outstanding
11 130
12 786
14 206
14 206
14 207
14 207
14 207
14 207
14 207
14 207
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
200
200

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.