China-Singapore Suzhou Industrial Park Development Group Co Ltd
SSE:601512
Balance Sheet
Balance Sheet Decomposition
China-Singapore Suzhou Industrial Park Development Group Co Ltd
Current Assets | 18.8B |
Cash & Short-Term Investments | 4.4B |
Receivables | 3.1B |
Other Current Assets | 11.3B |
Non-Current Assets | 15.5B |
Long-Term Investments | 12.1B |
PP&E | 2.2B |
Intangibles | 316.5m |
Other Non-Current Assets | 975.8m |
Current Liabilities | 8.4B |
Accounts Payable | 1.6B |
Accrued Liabilities | 537.3m |
Short-Term Debt | 3.1B |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 12.3B |
Long-Term Debt | 7.1B |
Other Non-Current Liabilities | 5.2B |
Balance Sheet
China-Singapore Suzhou Industrial Park Development Group Co Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
1 879
|
3 387
|
3 208
|
5 593
|
3 916
|
3 074
|
3 581
|
|
Cash |
0
|
0
|
1
|
0
|
0
|
3 050
|
3 552
|
|
Cash Equivalents |
1 879
|
3 387
|
3 207
|
5 593
|
3 916
|
24
|
29
|
|
Short-Term Investments |
7
|
35
|
0
|
0
|
36
|
13
|
0
|
|
Total Receivables |
927
|
1 437
|
1 595
|
758
|
1 663
|
1 924
|
2 983
|
|
Accounts Receivables |
409
|
355
|
207
|
388
|
1 362
|
1 582
|
2 681
|
|
Other Receivables |
518
|
1 082
|
1 388
|
370
|
301
|
342
|
301
|
|
Inventory |
8 355
|
8 514
|
8 947
|
6 877
|
8 722
|
10 669
|
11 009
|
|
Other Current Assets |
149
|
214
|
280
|
127
|
60
|
76
|
95
|
|
Total Current Assets |
11 318
|
13 587
|
14 029
|
13 356
|
14 398
|
15 756
|
17 668
|
|
PP&E Net |
1 541
|
1 582
|
1 589
|
2 085
|
2 155
|
2 652
|
2 438
|
|
PP&E Gross |
1 541
|
1 582
|
1 589
|
2 085
|
2 155
|
2 652
|
2 438
|
|
Accumulated Depreciation |
844
|
926
|
993
|
1 065
|
1 186
|
1 329
|
1 451
|
|
Intangible Assets |
232
|
227
|
182
|
160
|
173
|
196
|
191
|
|
Goodwill |
0
|
0
|
0
|
14
|
53
|
163
|
135
|
|
Note Receivable |
605
|
354
|
218
|
229
|
338
|
816
|
816
|
|
Long-Term Investments |
5 436
|
5 881
|
6 013
|
6 919
|
8 229
|
9 506
|
11 023
|
|
Other Long-Term Assets |
528
|
547
|
507
|
368
|
400
|
341
|
184
|
|
Other Assets |
0
|
0
|
0
|
14
|
53
|
163
|
135
|
|
Total Assets |
19 660
N/A
|
22 178
+13%
|
22 539
+2%
|
23 130
+3%
|
25 746
+11%
|
29 430
+14%
|
32 455
+10%
|
|
Liabilities | ||||||||
Accounts Payable |
2 257
|
2 032
|
1 972
|
1 765
|
1 762
|
1 922
|
1 796
|
|
Accrued Liabilities |
874
|
973
|
752
|
736
|
628
|
711
|
526
|
|
Short-Term Debt |
3 100
|
3 659
|
2 913
|
2 232
|
2 330
|
2 695
|
2 903
|
|
Current Portion of Long-Term Debt |
1 025
|
469
|
488
|
510
|
240
|
211
|
399
|
|
Other Current Liabilities |
1 584
|
3 351
|
4 024
|
1 405
|
1 833
|
2 253
|
2 422
|
|
Total Current Liabilities |
8 839
|
10 484
|
10 149
|
6 649
|
6 793
|
7 793
|
8 046
|
|
Long-Term Debt |
1 945
|
1 738
|
1 418
|
2 515
|
3 714
|
5 050
|
6 092
|
|
Deferred Income Tax |
0
|
0
|
0
|
32
|
51
|
49
|
43
|
|
Minority Interest |
2 870
|
3 125
|
3 167
|
3 631
|
3 952
|
4 185
|
4 697
|
|
Other Liabilities |
164
|
165
|
161
|
166
|
184
|
182
|
243
|
|
Total Liabilities |
13 818
N/A
|
15 512
+12%
|
14 895
-4%
|
12 993
-13%
|
14 694
+13%
|
17 258
+17%
|
19 121
+11%
|
|
Equity | ||||||||
Common Stock |
1 349
|
1 349
|
1 349
|
1 499
|
1 499
|
1 499
|
1 499
|
|
Retained Earnings |
4 469
|
5 293
|
6 271
|
7 402
|
8 320
|
9 449
|
10 600
|
|
Additional Paid In Capital |
22
|
22
|
22
|
1 234
|
1 234
|
1 234
|
1 234
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
9
|
1
|
|
Other Equity |
2
|
2
|
2
|
2
|
1
|
1
|
2
|
|
Total Equity |
5 842
N/A
|
6 666
+14%
|
7 644
+15%
|
10 137
+33%
|
11 052
+9%
|
12 172
+10%
|
13 334
+10%
|
|
Total Liabilities & Equity |
19 660
N/A
|
22 178
+13%
|
22 539
+2%
|
23 130
+3%
|
25 746
+11%
|
29 430
+14%
|
32 455
+10%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
1 349
|
1 349
|
1 349
|
1 499
|
1 499
|
1 499
|
1 499
|