Ningbo Jintian Copper Group Co Ltd
SSE:601609

Watchlist Manager
Ningbo Jintian Copper Group Co Ltd Logo
Ningbo Jintian Copper Group Co Ltd
SSE:601609
Watchlist
Price: 6.63 CNY 1.69%
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

21.8B
-9%
Assets
Growth Rates:
1 Year
+9%
3 Years
+67%
5 Years
-
7 Years
-
10 Years
-
13.6B
-15%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
+114%
5 Years
-
7 Years
-
10 Years
-
8.3B
+3%
Equity
Growth Rates:
1 Year
+9%
3 Years
+23%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Ningbo Jintian Copper Group Co Ltd

21.8B
Assets
13.6B
Liabilities
21.8B
Assets
13.6B
Liabilities
Current Assets 15.1B
Cash & Short-Term Investments 581m
Receivables 7.7B
Other Current Assets 6.8B
Non-Current Assets 6.8B
Long-Term Investments 17m
PP&E 6B
Intangibles 527.8m
Other Non-Current Assets 251.4m
Current Liabilities 7.2B
Accounts Payable 1.2B
Accrued Liabilities 474.6m
Short-Term Debt 4.1B
Other Current Liabilities 1.4B
Non-Current Liabilities 6.3B
Long-Term Debt 5.5B
Other Non-Current Liabilities 870.9m

Balance Sheet
Ningbo Jintian Copper Group Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
559
977
732
896
1 362
966
924
1 016
548
258
Cash
0
0
0
0
0
0
0
1 016
548
258
Cash Equivalents
559
977
732
896
1 362
966
924
0
0
0
Short-Term Investments
8
2
1 383
50
14
2
206
507
118
323
Total Receivables
1 735
1 229
1 710
1 951
2 006
2 482
3 339
5 046
6 303
7 712
Accounts Receivables
745
663
1 068
1 273
1 591
1 977
2 610
4 222
5 211
6 325
Other Receivables
990
566
642
678
415
505
729
824
1 092
1 388
Inventory
1 160
1 089
1 494
1 710
2 584
2 595
2 877
5 015
4 930
5 161
Other Current Assets
948
732
999
1 639
539
487
840
1 478
1 594
1 623
Total Current Assets
4 410
4 029
6 318
6 246
6 506
6 531
8 187
13 062
13 493
15 077
PP&E Net
1 391
1 332
1 310
1 550
2 181
3 267
4 213
5 291
5 753
5 958
PP&E Gross
0
1 332
1 310
1 550
2 181
3 267
4 213
5 291
5 753
5 958
Accumulated Depreciation
0
1 061
1 134
1 172
1 327
1 458
1 621
1 839
2 245
2 746
Intangible Assets
250
225
215
241
316
444
484
550
538
528
Note Receivable
0
0
0
0
0
0
0
0
19
22
Long-Term Investments
34
32
40
99
28
22
21
22
22
17
Other Long-Term Assets
31
39
56
85
122
125
149
173
184
230
Total Assets
6 115
N/A
5 658
-7%
7 938
+40%
8 221
+4%
9 153
+11%
10 388
+13%
13 054
+26%
19 098
+46%
20 008
+5%
21 831
+9%
Liabilities
Accounts Payable
918
464
511
571
726
1 064
1 161
1 943
2 826
1 216
Accrued Liabilities
52
101
134
318
328
292
396
591
458
475
Short-Term Debt
1 313
807
2 774
2 346
2 874
3 265
2 365
4 037
3 274
4 126
Current Portion of Long-Term Debt
65
240
0
550
15
22
6
1 388
829
1 005
Other Current Liabilities
253
259
380
280
319
249
459
603
737
427
Total Current Liabilities
2 601
1 870
3 800
4 065
4 262
4 894
4 388
8 562
8 123
7 248
Long-Term Debt
347
450
500
0
68
106
1 294
2 322
3 500
5 457
Deferred Income Tax
2
4
10
14
52
76
111
150
187
227
Minority Interest
0
0
0
0
140
146
136
135
217
228
Other Liabilities
226
242
256
267
328
348
417
433
427
416
Total Liabilities
3 176
N/A
2 566
-19%
4 567
+78%
4 345
-5%
4 851
+12%
5 570
+15%
6 346
+14%
11 602
+83%
12 454
+7%
13 575
+9%
Equity
Common Stock
1 215
1 215
1 215
1 215
1 215
1 215
1 457
1 480
1 480
1 479
Retained Earnings
1 261
1 406
1 669
2 122
2 564
3 075
3 481
4 050
4 276
4 612
Additional Paid In Capital
471
471
471
503
503
510
1 771
1 879
1 928
1 854
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
166
398
162
Other Equity
7
0
17
36
21
18
1
253
269
473
Total Equity
2 940
N/A
3 092
+5%
3 372
+9%
3 876
+15%
4 303
+11%
4 818
+12%
6 708
+39%
7 496
+12%
7 554
+1%
8 256
+9%
Total Liabilities & Equity
6 115
N/A
5 658
-7%
7 938
+40%
8 221
+4%
9 153
+11%
10 388
+13%
13 054
+26%
19 098
+46%
20 008
+5%
21 831
+9%
Shares Outstanding
Common Shares Outstanding
1 215
1 215
1 215
1 215
1 215
1 215
1 457
1 451
1 451
1 450

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.