China Life Insurance Co Ltd
SSE:601628
Income Statement
Income Statement
China Life Insurance Co Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
328 376
|
347 303
|
321 390
|
321 921
|
333 969
|
355 326
|
369 788
|
372 062
|
367 162
|
413 527
|
422 631
|
431 320
|
432 587
|
476 580
|
485 183
|
503 971
|
514 261
|
510 075
|
527 704
|
533 364
|
539 848
|
561 635
|
551 835
|
562 764
|
568 225
|
600 464
|
615 477
|
615 088
|
613 676
|
629 270
|
935 535
|
930 990
|
620 896
|
917 508
|
617 664
|
621 295
|
616 802
|
628 946
|
646 511
|
640 388
|
643 227
|
|
Revenue |
424 050
N/A
|
439 867
+4%
|
414 917
-6%
|
421 774
+2%
|
445 505
+6%
|
483 868
+9%
|
535 295
+11%
|
521 449
-3%
|
510 555
-2%
|
538 018
+5%
|
517 359
-4%
|
542 868
+5%
|
549 189
+1%
|
600 942
+9%
|
610 395
+2%
|
640 982
+5%
|
653 113
+2%
|
646 222
-1%
|
658 702
+2%
|
646 811
-2%
|
643 096
-1%
|
690 330
+7%
|
693 222
+0%
|
725 740
+5%
|
745 124
+3%
|
770 796
+3%
|
801 621
+4%
|
812 443
+1%
|
824 658
+2%
|
860 149
+4%
|
1 236 425
+44%
|
1 233 788
0%
|
857 619
-30%
|
1 201 225
+40%
|
833 344
-31%
|
831 025
0%
|
825 826
-1%
|
850 562
+3%
|
851 744
+0%
|
834 613
-2%
|
838 023
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(395 147)
|
(414 994)
|
(383 325)
|
(387 710)
|
(404 100)
|
(436 245)
|
(476 659)
|
(471 268)
|
(463 184)
|
(502 046)
|
(499 312)
|
(523 768)
|
(522 451)
|
(575 394)
|
(583 688)
|
(601 829)
|
(608 400)
|
(593 948)
|
(611 212)
|
(612 279)
|
(620 685)
|
(660 761)
|
(661 670)
|
(674 823)
|
(677 257)
|
(723 020)
|
(744 950)
|
(760 388)
|
(757 450)
|
(791 165)
|
(1 135 684)
|
(1 146 768)
|
(763 223)
|
(1 133 991)
|
(803 631)
|
(803 055)
|
(759 355)
|
(823 425)
|
(841 273)
|
(832 267)
|
(752 558)
|
|
Selling, General & Administrative |
(52 597)
|
(53 515)
|
(52 995)
|
(53 597)
|
(53 205)
|
(59 516)
|
(64 610)
|
(66 408)
|
(66 583)
|
(75 557)
|
(77 434)
|
(81 193)
|
(83 701)
|
(89 591)
|
(92 986)
|
(95 448)
|
(101 025)
|
(100 724)
|
(103 431)
|
(103 600)
|
(100 112)
|
(110 566)
|
(114 592)
|
(120 209)
|
(120 301)
|
(134 595)
|
(135 683)
|
(131 927)
|
(120 584)
|
(118 472)
|
(149 765)
|
(148 995)
|
(105 267)
|
(142 716)
|
(103 483)
|
(101 459)
|
(93 397)
|
(101 062)
|
(106 095)
|
(107 431)
|
(101 006)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(2 078)
|
0
|
0
|
0
|
(1 990)
|
0
|
0
|
0
|
(2 037)
|
0
|
0
|
0
|
(2 182)
|
0
|
0
|
0
|
(2 452)
|
0
|
0
|
0
|
(4 054)
|
0
|
0
|
0
|
(4 750)
|
0
|
0
|
0
|
(4 884)
|
0
|
0
|
0
|
(4 854)
|
0
|
0
|
0
|
(4 579)
|
|
Benefits Claims Loss Adjustment |
(330 551)
|
(350 405)
|
(321 564)
|
(324 623)
|
(340 081)
|
(366 199)
|
(401 710)
|
(395 186)
|
(385 588)
|
(414 630)
|
(409 274)
|
(427 801)
|
(422 818)
|
(468 083)
|
(470 674)
|
(486 166)
|
(487 250)
|
(472 293)
|
(486 638)
|
(482 626)
|
(498 332)
|
(520 189)
|
(516 605)
|
(527 850)
|
(531 272)
|
(559 880)
|
(576 755)
|
(589 857)
|
(608 282)
|
(636 044)
|
(939 402)
|
(945 139)
|
(644 359)
|
(929 705)
|
(647 479)
|
(652 086)
|
(651 638)
|
(665 126)
|
(674 842)
|
(653 887)
|
(634 441)
|
|
Other Operating Expenses |
(11 999)
|
(11 074)
|
(8 766)
|
(9 490)
|
(8 736)
|
(10 530)
|
(10 339)
|
(9 674)
|
(9 023)
|
(11 859)
|
(12 604)
|
(14 774)
|
(13 895)
|
(17 720)
|
(20 028)
|
(20 215)
|
(17 943)
|
(20 931)
|
(21 143)
|
(26 053)
|
(19 789)
|
(30 006)
|
(30 473)
|
(26 764)
|
(21 630)
|
(28 545)
|
(32 512)
|
(38 604)
|
(23 834)
|
(36 649)
|
(46 517)
|
(52 634)
|
(8 713)
|
(61 570)
|
(52 669)
|
(49 510)
|
(9 466)
|
(57 237)
|
(60 336)
|
(70 949)
|
(12 532)
|
|
Operating Income |
28 903
N/A
|
24 873
-14%
|
31 592
+27%
|
34 064
+8%
|
41 405
+22%
|
47 623
+15%
|
58 636
+23%
|
50 181
-14%
|
47 371
-6%
|
35 972
-24%
|
18 047
-50%
|
19 100
+6%
|
26 738
+40%
|
25 548
-4%
|
26 707
+5%
|
39 153
+47%
|
44 713
+14%
|
52 274
+17%
|
47 490
-9%
|
34 532
-27%
|
22 411
-35%
|
29 569
+32%
|
31 552
+7%
|
50 917
+61%
|
67 867
+33%
|
47 776
-30%
|
56 671
+19%
|
52 055
-8%
|
67 208
+29%
|
68 984
+3%
|
100 741
+46%
|
87 020
-14%
|
94 396
+8%
|
67 234
-29%
|
29 713
-56%
|
27 970
-6%
|
66 471
+138%
|
27 137
-59%
|
10 471
-61%
|
2 346
-78%
|
85 465
+3 543%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20 918)
|
0
|
0
|
0
|
(20 850)
|
0
|
0
|
0
|
(20 367)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1 152)
|
0
|
0
|
0
|
(1 358)
|
0
|
0
|
0
|
(2 651)
|
0
|
30
|
33
|
(2 831)
|
14
|
23
|
31
|
(8 130)
|
87
|
79
|
81
|
(7 876)
|
7
|
10
|
(5)
|
(12 309)
|
49
|
69
|
79
|
(22 668)
|
78
|
83
|
108
|
(21 236)
|
128
|
108
|
84
|
(52 864)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
548
|
545
|
566
|
566
|
(64)
|
109
|
140
|
136
|
(210)
|
(74)
|
(126)
|
(134)
|
(237)
|
(219)
|
(194)
|
(213)
|
(238)
|
(289)
|
(324)
|
(369)
|
(360)
|
(296)
|
(264)
|
(206)
|
(196)
|
(218)
|
(215)
|
(392)
|
(411)
|
(493)
|
(657)
|
(532)
|
(470)
|
(546)
|
(421)
|
(411)
|
(338)
|
(363)
|
(371)
|
(375)
|
(356)
|
|
Pre-Tax Income |
29 451
N/A
|
25 418
-14%
|
32 158
+27%
|
34 630
+8%
|
40 402
+17%
|
47 732
+18%
|
58 776
+23%
|
50 317
-14%
|
45 931
-9%
|
35 898
-22%
|
17 921
-50%
|
18 966
+6%
|
23 842
+26%
|
25 329
+6%
|
26 543
+5%
|
38 973
+47%
|
41 671
+7%
|
51 999
+25%
|
47 189
-9%
|
34 194
-28%
|
13 921
-59%
|
29 360
+111%
|
31 367
+7%
|
50 792
+62%
|
59 795
+18%
|
47 565
-20%
|
56 466
+19%
|
51 658
-9%
|
54 488
+5%
|
68 540
+26%
|
100 153
+46%
|
86 567
-14%
|
50 340
-42%
|
66 766
+33%
|
29 375
-56%
|
27 667
-6%
|
24 047
-13%
|
26 902
+12%
|
10 208
-62%
|
2 055
-80%
|
11 878
+478%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 443)
|
(3 254)
|
(4 924)
|
(5 730)
|
(7 888)
|
(10 149)
|
(13 082)
|
(11 385)
|
(10 744)
|
(7 716)
|
(3 821)
|
(4 056)
|
(4 257)
|
(4 825)
|
(5 113)
|
(6 092)
|
(8 919)
|
(11 871)
|
(10 226)
|
(8 351)
|
(1 985)
|
(4 887)
|
1 795
|
(906)
|
(781)
|
2 575
|
(4 319)
|
(2 981)
|
(3 103)
|
(5 492)
|
(9 122)
|
(4 543)
|
1 917
|
1 156
|
7 472
|
7 422
|
9 467
|
9 294
|
14 013
|
16 493
|
10 755
|
|
Income from Continuing Operations |
25 008
|
22 164
|
27 234
|
28 900
|
32 514
|
37 583
|
45 694
|
38 932
|
35 187
|
28 182
|
14 100
|
14 910
|
19 585
|
20 504
|
21 430
|
32 881
|
32 752
|
40 128
|
36 963
|
25 843
|
11 936
|
24 473
|
33 162
|
49 886
|
59 014
|
50 140
|
52 147
|
48 677
|
51 385
|
63 048
|
91 031
|
82 024
|
52 257
|
67 922
|
36 847
|
35 089
|
33 514
|
36 196
|
24 221
|
18 548
|
22 633
|
|
Income to Minority Interest |
(243)
|
(248)
|
(260)
|
(271)
|
(303)
|
(329)
|
(401)
|
(437)
|
(488)
|
(503)
|
(495)
|
(520)
|
(458)
|
(479)
|
(456)
|
(457)
|
(499)
|
(506)
|
(529)
|
(546)
|
(541)
|
(562)
|
(591)
|
(658)
|
(727)
|
(797)
|
(924)
|
(1 014)
|
(1 117)
|
(1 281)
|
(1 741)
|
(1 759)
|
(1 491)
|
(1 839)
|
(1 494)
|
(1 553)
|
(1 432)
|
(1 407)
|
(1 399)
|
(1 374)
|
(1 523)
|
|
Net Income (Common) |
24 765
N/A
|
21 916
-12%
|
26 974
+23%
|
28 629
+6%
|
32 211
+13%
|
37 254
+16%
|
45 293
+22%
|
38 495
-15%
|
34 699
-10%
|
27 679
-20%
|
13 605
-51%
|
14 390
+6%
|
19 127
+33%
|
20 025
+5%
|
20 974
+5%
|
32 424
+55%
|
32 253
-1%
|
39 622
+23%
|
36 434
-8%
|
25 297
-31%
|
11 395
-55%
|
23 911
+110%
|
32 571
+36%
|
49 228
+51%
|
58 287
+18%
|
49 343
-15%
|
51 223
+4%
|
47 663
-7%
|
50 268
+5%
|
61 767
+23%
|
89 290
+45%
|
80 265
-10%
|
50 766
-37%
|
66 083
+30%
|
35 353
-47%
|
33 536
-5%
|
32 082
-4%
|
34 789
+8%
|
22 822
-34%
|
17 174
-25%
|
21 110
+23%
|
|
EPS (Diluted) |
0.89
N/A
|
0.79
-11%
|
0.97
+23%
|
1.02
+5%
|
1.14
+12%
|
1.31
+15%
|
1.59
+21%
|
1.35
-15%
|
1.23
-9%
|
0.98
-20%
|
0.48
-51%
|
0.51
+6%
|
0.66
+29%
|
0.69
+5%
|
0.73
+6%
|
1.14
+56%
|
1.14
N/A
|
1.41
+24%
|
1.29
-9%
|
0.89
-31%
|
0.4
-55%
|
0.84
+110%
|
1.15
+37%
|
1.74
+51%
|
2.06
+18%
|
1.74
-16%
|
1.81
+4%
|
1.69
-7%
|
1.77
+5%
|
2.19
+24%
|
3.16
+44%
|
2.86
-9%
|
1.8
-37%
|
2.34
+30%
|
1.25
-47%
|
1.19
-5%
|
1.14
-4%
|
1.23
+8%
|
0.81
-34%
|
0.61
-25%
|
0.75
+23%
|