China Satellite Communications Co Ltd
SSE:601698
Balance Sheet
Balance Sheet Decomposition
China Satellite Communications Co Ltd
Current Assets | 8B |
Cash & Short-Term Investments | 4.7B |
Receivables | 631m |
Other Current Assets | 2.6B |
Non-Current Assets | 14.7B |
Long-Term Investments | 1.1B |
PP&E | 11.5B |
Intangibles | 1.5B |
Other Non-Current Assets | 544.3m |
Current Liabilities | 1.9B |
Accounts Payable | 611.9m |
Accrued Liabilities | 100.8m |
Short-Term Debt | 55m |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 5.5B |
Long-Term Debt | 130.8m |
Other Non-Current Liabilities | 5.4B |
Balance Sheet
China Satellite Communications Co Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
1 971
|
2 313
|
2 625
|
4 085
|
0
|
3 764
|
4 428
|
4 726
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
3 764
|
4 428
|
4 726
|
|
Cash Equivalents |
1 971
|
2 313
|
2 625
|
4 085
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
21
|
6
|
8
|
980
|
1 502
|
1 142
|
1 000
|
0
|
|
Total Receivables |
313
|
401
|
429
|
409
|
513
|
502
|
682
|
631
|
|
Accounts Receivables |
304
|
353
|
294
|
315
|
414
|
406
|
470
|
383
|
|
Other Receivables |
9
|
48
|
135
|
94
|
99
|
96
|
212
|
248
|
|
Inventory |
5
|
12
|
10
|
14
|
12
|
8
|
16
|
15
|
|
Other Current Assets |
39
|
34
|
43
|
46
|
4 071
|
1 181
|
1 002
|
2 623
|
|
Total Current Assets |
2 350
|
2 767
|
3 116
|
5 535
|
6 098
|
6 597
|
8 083
|
7 994
|
|
PP&E Net |
12 065
|
11 519
|
11 488
|
10 069
|
9 584
|
9 630
|
10 976
|
11 502
|
|
PP&E Gross |
12 065
|
11 519
|
11 488
|
10 069
|
9 584
|
9 630
|
10 976
|
11 502
|
|
Accumulated Depreciation |
7 730
|
8 628
|
9 574
|
10 124
|
9 771
|
10 687
|
10 944
|
12 464
|
|
Intangible Assets |
1 438
|
1 401
|
1 481
|
1 453
|
1 524
|
1 556
|
1 563
|
1 546
|
|
Long-Term Investments |
751
|
902
|
1 017
|
1 051
|
999
|
1 181
|
1 135
|
1 070
|
|
Other Long-Term Assets |
45
|
148
|
46
|
49
|
85
|
144
|
680
|
544
|
|
Total Assets |
16 649
N/A
|
16 737
+1%
|
17 148
+2%
|
18 157
+6%
|
18 289
+1%
|
19 108
+4%
|
22 437
+17%
|
22 656
+1%
|
|
Liabilities | |||||||||
Accounts Payable |
667
|
409
|
435
|
205
|
181
|
270
|
360
|
612
|
|
Accrued Liabilities |
57
|
50
|
62
|
67
|
99
|
120
|
127
|
101
|
|
Short-Term Debt |
0
|
0
|
117
|
0
|
0
|
40
|
45
|
55
|
|
Current Portion of Long-Term Debt |
70
|
93
|
229
|
0
|
0
|
36
|
31
|
34
|
|
Other Current Liabilities |
1 978
|
1 983
|
1 626
|
1 606
|
1 501
|
1 697
|
1 279
|
1 064
|
|
Total Current Liabilities |
2 771
|
2 536
|
2 469
|
1 878
|
1 781
|
2 163
|
1 842
|
1 866
|
|
Long-Term Debt |
451
|
670
|
144
|
0
|
0
|
144
|
147
|
131
|
|
Deferred Income Tax |
538
|
577
|
668
|
629
|
609
|
587
|
890
|
860
|
|
Minority Interest |
3 354
|
3 373
|
3 775
|
4 007
|
3 839
|
3 769
|
4 100
|
4 173
|
|
Other Liabilities |
285
|
297
|
329
|
341
|
476
|
439
|
349
|
327
|
|
Total Liabilities |
7 399
N/A
|
7 453
+1%
|
7 385
-1%
|
6 854
-7%
|
6 706
-2%
|
7 103
+6%
|
7 327
+3%
|
7 357
+0%
|
|
Equity | |||||||||
Common Stock |
6 245
|
3 600
|
3 600
|
4 000
|
4 000
|
4 000
|
4 224
|
4 224
|
|
Retained Earnings |
1 499
|
399
|
817
|
1 263
|
1 660
|
2 127
|
2 935
|
3 099
|
|
Additional Paid In Capital |
1 330
|
5 217
|
5 217
|
5 875
|
5 875
|
5 875
|
7 790
|
7 790
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
|
Other Equity |
175
|
67
|
129
|
165
|
49
|
6
|
165
|
189
|
|
Total Equity |
9 249
N/A
|
9 284
+0%
|
9 764
+5%
|
11 303
+16%
|
11 584
+2%
|
12 006
+4%
|
15 110
+26%
|
15 298
+1%
|
|
Total Liabilities & Equity |
16 649
N/A
|
16 737
+1%
|
17 148
+2%
|
18 157
+6%
|
18 289
+1%
|
19 108
+4%
|
22 437
+17%
|
22 656
+1%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
6 245
|
3 600
|
3 600
|
4 000
|
4 000
|
4 000
|
4 224
|
4 224
|