First Time Loading...

Watchlist Manager

Watchlist

Price: 3.15 CNY 0.64%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		50 862	50 900	52 646	55 793	58 259	60 754	62 526	64 448	66 459	67 309	66 979	65 633	65 288	64 067	63 046	61 556	60 950	58 363	65 051	71 017	78 164	89 781	92 863	98 280	101 429	104 831	107 402	108 844	110 208	111 427	111 927	112 482	111 693	112 192	112 933	113 379	113 227	113 145	111 713	110 023	107 083
Interest Income		120 082	124 304	127 856	131 170	133 926	136 929	138 933	140 698	141 907	140 826	140 368	140 871	143 450	147 404	152 539	156 173	160 343	161 109	169 883	178 330	185 688	197 300	200 499	205 674	210 044	213 767	218 114	219 246	221 475	222 680	223 440	226 781	229 334	232 023	234 645	237 588	241 309	244 820	247 929	250 432	250 809
Interest Expense		69 220	73 404	75 210	75 377	75 667	76 175	76 407	76 250	75 448	73 517	73 389	75 238	78 162	83 337	89 493	94 617	99 393	102 746	104 832	107 313	107 524	107 519	107 636	107 394	108 615	108 936	110 712	110 402	111 267	111 253	111 513	114 299	117 641	119 831	121 712	124 209	128 082	131 675	136 216	140 409	143 726
Non Interest Income		16 466	17 238	18 446	19 791	22 143	24 537	26 407	28 013	28 498	29 145	30 059	31 397	31 298	34 094	34 945	35 440	36 267	41 079	37 022	37 134	35 279	33 815	36 851	36 533	35 991	35 444	35 433	34 864	35 142	35 794	38 790	43 087	44 272	46 710	47 575	46 098	43 696	43 730	43 586	42 673	42 810
Revenue		67 328 N/A	68 138 +1%	71 092 +4%	75 584 +6%	80 402 +6%	85 291 +6%	88 933 +4%	92 461 +4%	94 957 +3%	96 454 +2%	97 038 +1%	97 030 0%	96 586 0%	98 161 +2%	97 991 0%	96 996 -1%	97 217 +0%	99 442 +2%	102 073 +3%	108 151 +6%	113 443 +5%	123 596 +9%	129 714 +5%	134 813 +4%	137 420 +2%	140 275 +2%	142 835 +2%	143 708 +1%	145 350 +1%	147 221 +1%	150 717 +2%	155 569 +3%	155 965 +0%	158 902 +2%	160 508 +1%	159 477 -1%	156 923 -2%	156 875 0%	155 299 -1%	152 696 -2%	149 893 -2%
Pre-Tax Income
Loan Loss Provision		(4 633)	(4 941)	(5 511)	(7 306)	(9 981)	(13 173)	(15 468)	(18 799)	(19 724)	(22 447)	(23 221)	(23 215)	(22 111)	(24 631)	(24 005)	(22 059)	(19 700)	(22 044)	(25 051)	(29 655)	(35 031)	(41 742)	(44 612)	(45 872)	(48 088)	(50 569)	(56 160)	(58 548)	(55 322)	(56 176)	(54 941)	(57 190)	(48 691)	(54 785)	(55 062)	(52 050)	(48 038)	(49 439)	(48 171)	(45 362)	(46 209)
Non Interest Expense		(28 274)	(28 536)	(29 817)	(30 743)	(31 867)	(33 309)	(34 192)	(34 121)	(35 875)	(34 521)	(34 237)	(33 907)	(34 295)	(33 050)	(33 514)	(33 993)	(36 871)	(37 099)	(36 720)	(37 952)	(37 560)	(40 327)	(41 428)	(43 630)	(44 169)	(43 221)	(43 948)	(41 955)	(44 502)	(44 040)	(45 091)	(45 415)	(54 333)	(51 253)	(50 493)	(51 295)	(52 919)	(50 593)	(50 966)	(51 940)	(53 927)
Pre-Tax Income		34 421 N/A	34 661 +1%	35 764 +3%	37 535 +5%	38 554 +3%	38 809 +1%	39 273 +1%	39 541 +1%	39 358 0%	39 486 +0%	39 580 +0%	39 908 +1%	40 180 +1%	40 480 +1%	40 472 0%	40 944 +1%	40 646 -1%	40 299 -1%	40 302 +0%	40 544 +1%	40 852 +1%	41 527 +2%	43 674 +5%	45 311 +4%	45 163 0%	46 485 +3%	42 727 -8%	43 205 +1%	45 526 +5%	47 005 +3%	50 685 +8%	52 964 +4%	52 941 0%	52 864 0%	54 953 +4%	56 132 +2%	55 966 0%	56 843 +2%	56 162 -1%	55 394 -1%	49 757 -10%
Net Income
Tax Provision		(7 667)	(7 702)	(8 077)	(9 118)	(9 626)	(9 689)	(9 950)	(10 060)	(9 781)	(9 821)	(9 802)	(9 758)	(9 792)	(9 953)	(9 580)	(9 565)	(9 035)	(8 216)	(7 562)	(6 615)	(7 131)	(7 126)	(7 570)	(7 922)	(7 722)	(7 922)	(7 342)	(7 511)	(7 598)	(8 377)	(8 662)	(9 508)	(9 302)	(8 963)	(10 391)	(10 977)	(10 926)	(11 184)	(10 349)	(9 211)	(8 681)
Income from Continuing Operations		26 754	26 959	27 687	28 417	28 928	29 120	29 323	29 481	29 577	29 665	29 778	30 150	30 388	30 527	30 892	31 379	31 611	32 083	32 740	33 929	33 721	34 401	36 104	37 389	37 441	38 563	35 385	35 694	37 928	38 628	42 023	43 456	43 639	43 901	44 562	45 155	45 040	45 659	45 813	46 183	41 076
Income to Minority Interest		(39)	(41)	(44)	(44)	(45)	(46)	(44)	(45)	(49)	(49)	(52)	(60)	(59)	(65)	(63)	(54)	(66)	(66)	(59)	(57)	(62)	(60)	(76)	(91)	(87)	(111)	(108)	(126)	(93)	(102)	(110)	(149)	(232)	(266)	(301)	(242)	(233)	(224)	(233)	(277)	(284)
Net Income (Common)		26 715 N/A	26 918 +1%	27 643 +3%	28 373 +3%	28 883 +2%	29 074 +1%	29 279 +1%	29 436 +1%	29 528 +0%	29 616 +0%	29 726 +0%	30 090 +1%	29 269 -3%	29 402 +0%	28 709 -2%	29 205 +2%	30 095 +3%	30 567 +2%	31 231 +2%	32 422 +4%	32 209 -1%	32 891 +2%	34 578 +5%	35 848 +4%	35 904 +0%	37 002 +3%	33 058 -11%	32 867 -1%	35 616 +8%	36 307 +2%	38 953 +7%	40 829 +5%	38 607 -5%	38 835 +1%	39 461 +2%	38 273 -3%	39 996 +5%	37 505 -6%	39 330 +5%	41 095 +4%	35 981 -12%
EPS (Diluted)		0.66 N/A	0.57 -14%	0.59 +4%	0.61 +3%	0.62 +2%	0.62 N/A	0.63 +2%	0.63 N/A	0.63 N/A	0.63 N/A	0.63 N/A	0.64 +2%	0.63 -2%	0.62 -2%	0.61 -2%	0.55 -10%	0.58 +5%	0.54 -7%	0.48 -11%	0.54 +13%	0.54 N/A	0.57 +6%	0.64 +12%	0.58 -9%	0.6 +3%	0.58 -3%	0.63 +9%	0.57 -10%	0.59 +4%	0.53 -10%	0.76 +43%	0.75 -1%	0.64 -15%	0.71 +11%	0.58 -18%	0.6 +3%	0.66 +10%	0.63 -5%	0.64 +2%	0.59 -8%	0.61 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.