Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869

Watchlist Manager
Yangtze Optical Fibre and Cable Joint Stock Ltd Co Logo
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
Watchlist
Price: 83.63 CNY 1.2% Market Closed
Market Cap: 63.4B CNY

Relative Value

The Relative Value of one Yangtze Optical Fibre and Cable Joint Stock Ltd Co stock under the Base Case scenario is 82.21 CNY. Compared to the current market price of 83.63 CNY, Yangtze Optical Fibre and Cable Joint Stock Ltd Co is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
82.21 CNY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
41
Median 3Y
1.9
Median 5Y
2
Industry
2.2
Forward
4.4
vs History
6
vs Industry
27
Median 3Y
22.5
Median 5Y
26.8
Industry
26.3
Forward
68.1
vs History
44
vs Industry
30
Median 3Y
15.4
Median 5Y
18.1
Industry
16
vs History
17
vs Industry
15
Median 3Y
31.8
Median 5Y
27.2
Industry
20.2
vs History
6
vs Industry
40
Median 3Y
2.3
Median 5Y
2.2
Industry
2.5
vs History
6
vs Industry
35
Median 3Y
2.1
Median 5Y
2.1
Industry
2.3
Forward
5
vs History
6
vs Industry
30
Median 3Y
8.3
Median 5Y
9.6
Industry
7.4
vs History
11
vs Industry
14
Median 3Y
28.5
Median 5Y
35.5
Industry
16.6
Forward
30.8
vs History
11
vs Industry
15
Median 3Y
28.5
Median 5Y
35.5
Industry
22.4
Forward
52.1
vs History
42
vs Industry
26
Median 3Y
16.5
Median 5Y
19.5
Industry
15.2
vs History
11
vs Industry
Median 3Y
-34.4
Median 5Y
-39.3
Industry
16
vs History
6
vs Industry
48
Median 3Y
1.2
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Yangtze Optical Fibre and Cable Joint Stock Ltd Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
63.4B CNY 4.6 110.6 62.6 62.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.3B USD 5.3 29.7 20 24.1
US
Arista Networks Inc
NYSE:ANET
161.6B USD 19.1 48.2 41.1 41.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
596.7B CNY 18.9 69.8 59.1 59.1
US
Motorola Solutions Inc
NYSE:MSI
62.4B USD 5.5 29.5 22.2 25.1
US
Ubiquiti Inc
NYSE:UI
35B USD 12.7 44.2 36.6 37.5
FI
Nokia Oyj
OMXH:NOKIA
28.2B EUR 1.4 30.5 11.2 21.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
299.1B SEK 1.3 12.2 6.9 9.1
CN
ZTE Corp
SZSE:000063
200.7B CNY 1.5 34.7 37.6 37.6
US
Ciena Corp
NYSE:CIEN
28.5B USD 6.3 202.4 73.4 113
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
Average EV/EBIT: 43.1
62.6
37%
1.7
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
US
Arista Networks Inc
NYSE:ANET
41.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.1
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
15%
1.7
US
Ubiquiti Inc
NYSE:UI
37.5
7%
5.4
FI
Nokia Oyj
OMXH:NOKIA
21.3
18%
1.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
CN
ZTE Corp
SZSE:000063
37.6
1%
37.6
US
Ciena Corp
NYSE:CIEN
113
74%
1.5