Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
SSE:601952
Balance Sheet
Balance Sheet Decomposition
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
Current Assets | 7.7B |
Cash & Short-Term Investments | 3.1B |
Receivables | 828.7m |
Other Current Assets | 3.9B |
Non-Current Assets | 6.7B |
Long-Term Investments | 59.1m |
PP&E | 6.2B |
Intangibles | 387.2m |
Other Non-Current Assets | 22.9m |
Current Liabilities | 2.5B |
Accounts Payable | 363.8m |
Accrued Liabilities | 428m |
Short-Term Debt | 225.8m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 5.3B |
Long-Term Debt | 4.5B |
Other Non-Current Liabilities | 794.9m |
Balance Sheet
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
387
|
192
|
365
|
573
|
803
|
582
|
944
|
897
|
665
|
614
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
897
|
665
|
614
|
|
Cash Equivalents |
387
|
192
|
365
|
573
|
803
|
582
|
944
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
2 187
|
2 000
|
2 037
|
1 970
|
2 261
|
2 020
|
2 437
|
|
Total Receivables |
255
|
278
|
250
|
279
|
315
|
465
|
460
|
771
|
953
|
829
|
|
Accounts Receivables |
142
|
168
|
128
|
152
|
160
|
264
|
218
|
478
|
693
|
591
|
|
Other Receivables |
113
|
110
|
122
|
127
|
155
|
200
|
242
|
293
|
260
|
238
|
|
Inventory |
1 702
|
1 801
|
1 676
|
1 776
|
2 031
|
2 526
|
2 775
|
3 714
|
3 870
|
3 458
|
|
Other Current Assets |
240
|
266
|
280
|
281
|
312
|
506
|
558
|
435
|
438
|
408
|
|
Total Current Assets |
2 584
|
2 537
|
2 571
|
5 096
|
5 461
|
6 115
|
6 706
|
8 078
|
7 945
|
7 746
|
|
PP&E Net |
1 191
|
1 231
|
1 284
|
1 369
|
1 363
|
1 546
|
1 582
|
6 323
|
6 213
|
6 211
|
|
PP&E Gross |
0
|
1 231
|
1 284
|
1 369
|
1 363
|
1 546
|
1 582
|
6 323
|
6 213
|
6 211
|
|
Accumulated Depreciation |
0
|
785
|
928
|
1 068
|
1 218
|
1 468
|
1 644
|
4 813
|
5 285
|
5 806
|
|
Intangible Assets |
72
|
97
|
115
|
120
|
133
|
199
|
198
|
217
|
245
|
293
|
|
Goodwill |
0
|
0
|
0
|
0
|
5
|
109
|
108
|
107
|
106
|
94
|
|
Long-Term Investments |
8
|
8
|
11
|
10
|
10
|
74
|
61
|
64
|
59
|
59
|
|
Other Long-Term Assets |
22
|
21
|
20
|
15
|
13
|
14
|
16
|
21
|
23
|
23
|
|
Other Assets |
0
|
0
|
0
|
0
|
5
|
109
|
108
|
107
|
106
|
94
|
|
Total Assets |
3 877
N/A
|
3 894
+0%
|
4 001
+3%
|
6 611
+65%
|
6 985
+6%
|
8 057
+15%
|
8 671
+8%
|
14 810
+71%
|
14 591
-1%
|
14 426
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
169
|
211
|
200
|
192
|
223
|
264
|
287
|
285
|
380
|
364
|
|
Accrued Liabilities |
201
|
213
|
205
|
210
|
216
|
277
|
382
|
497
|
461
|
428
|
|
Short-Term Debt |
672
|
377
|
263
|
116
|
123
|
152
|
186
|
420
|
620
|
226
|
|
Current Portion of Long-Term Debt |
3
|
3
|
10
|
0
|
0
|
0
|
0
|
469
|
327
|
365
|
|
Other Current Liabilities |
702
|
655
|
558
|
605
|
517
|
862
|
867
|
1 557
|
1 039
|
1 070
|
|
Total Current Liabilities |
1 748
|
1 459
|
1 237
|
1 122
|
1 079
|
1 554
|
1 722
|
3 229
|
2 826
|
2 453
|
|
Long-Term Debt |
13
|
10
|
0
|
0
|
0
|
0
|
0
|
4 899
|
4 759
|
4 549
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
29
|
26
|
25
|
23
|
17
|
|
Minority Interest |
51
|
59
|
66
|
77
|
90
|
347
|
379
|
433
|
484
|
464
|
|
Other Liabilities |
103
|
115
|
143
|
211
|
222
|
217
|
242
|
250
|
271
|
314
|
|
Total Liabilities |
1 914
N/A
|
1 644
-14%
|
1 446
-12%
|
1 410
-2%
|
1 391
-1%
|
2 147
+54%
|
2 369
+10%
|
8 836
+273%
|
8 363
-5%
|
7 797
-7%
|
|
Equity | |||||||||||
Common Stock |
800
|
800
|
800
|
1 060
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
|
Retained Earnings |
877
|
1 164
|
1 469
|
1 827
|
2 220
|
2 536
|
2 931
|
2 027
|
2 523
|
2 925
|
|
Additional Paid In Capital |
286
|
286
|
286
|
2 314
|
1 996
|
1 996
|
1 996
|
2 572
|
2 330
|
2 330
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
Total Equity |
1 962
N/A
|
2 250
+15%
|
2 555
+14%
|
5 201
+104%
|
5 594
+8%
|
5 910
+6%
|
6 301
+7%
|
5 974
-5%
|
6 227
+4%
|
6 630
+6%
|
|
Total Liabilities & Equity |
3 877
N/A
|
3 894
+0%
|
4 001
+3%
|
6 611
+65%
|
6 985
+6%
|
8 057
+15%
|
8 671
+8%
|
14 810
+71%
|
14 591
-1%
|
14 426
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 040
|
1 040
|
1 040
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|