First Time Loading...
N

Northern United Publishing & Media Group Co Ltd
SSE:601999

Watchlist Manager
Northern United Publishing & Media Group Co Ltd
SSE:601999
Watchlist
Price: 5.87 CNY -0.84% Market Closed
Updated: May 16, 2024

Intrinsic Value

Northern United Publishing & Media (Group) Co., Ltd. engages in the publishing and distribution of printed materials. [ Read More ]

The intrinsic value of one Northern United Publishing & Media Group Co Ltd stock under the Base Case scenario is 4.93 CNY. Compared to the current market price of 5.87 CNY, Northern United Publishing & Media Group Co Ltd is Overvalued by 16%.

Key Points:
Intrinsic Value
Base Case
4.93 CNY
Overvaluation 16%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Northern United Publishing & Media Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Northern United Publishing & Media Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Northern United Publishing & Media Group Co Ltd

Provide an overview of the primary business activities
of Northern United Publishing & Media Group Co Ltd.

What unique competitive advantages
does Northern United Publishing & Media Group Co Ltd hold over its rivals?

What risks and challenges
does Northern United Publishing & Media Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Northern United Publishing & Media Group Co Ltd.

Provide P/S
for Northern United Publishing & Media Group Co Ltd.

Provide P/E
for Northern United Publishing & Media Group Co Ltd.

Provide P/OCF
for Northern United Publishing & Media Group Co Ltd.

Provide P/FCFE
for Northern United Publishing & Media Group Co Ltd.

Provide P/B
for Northern United Publishing & Media Group Co Ltd.

Provide EV/S
for Northern United Publishing & Media Group Co Ltd.

Provide EV/GP
for Northern United Publishing & Media Group Co Ltd.

Provide EV/EBITDA
for Northern United Publishing & Media Group Co Ltd.

Provide EV/EBIT
for Northern United Publishing & Media Group Co Ltd.

Provide EV/OCF
for Northern United Publishing & Media Group Co Ltd.

Provide EV/FCFF
for Northern United Publishing & Media Group Co Ltd.

Provide EV/IC
for Northern United Publishing & Media Group Co Ltd.

Show me price targets
for Northern United Publishing & Media Group Co Ltd made by professional analysts.

What are the Revenue projections
for Northern United Publishing & Media Group Co Ltd?

How accurate were the past Revenue estimates
for Northern United Publishing & Media Group Co Ltd?

What are the Net Income projections
for Northern United Publishing & Media Group Co Ltd?

How accurate were the past Net Income estimates
for Northern United Publishing & Media Group Co Ltd?

What are the EPS projections
for Northern United Publishing & Media Group Co Ltd?

How accurate were the past EPS estimates
for Northern United Publishing & Media Group Co Ltd?

What are the EBIT projections
for Northern United Publishing & Media Group Co Ltd?

How accurate were the past EBIT estimates
for Northern United Publishing & Media Group Co Ltd?

Compare the revenue forecasts
for Northern United Publishing & Media Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Northern United Publishing & Media Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Northern United Publishing & Media Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Northern United Publishing & Media Group Co Ltd compared to its peers.

Compare the P/E ratios
of Northern United Publishing & Media Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Northern United Publishing & Media Group Co Ltd with its peers.

Analyze the financial leverage
of Northern United Publishing & Media Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Northern United Publishing & Media Group Co Ltd.

Provide ROE
for Northern United Publishing & Media Group Co Ltd.

Provide ROA
for Northern United Publishing & Media Group Co Ltd.

Provide ROIC
for Northern United Publishing & Media Group Co Ltd.

Provide ROCE
for Northern United Publishing & Media Group Co Ltd.

Provide Gross Margin
for Northern United Publishing & Media Group Co Ltd.

Provide Operating Margin
for Northern United Publishing & Media Group Co Ltd.

Provide Net Margin
for Northern United Publishing & Media Group Co Ltd.

Provide FCF Margin
for Northern United Publishing & Media Group Co Ltd.

Show all solvency ratios
for Northern United Publishing & Media Group Co Ltd.

Provide D/E Ratio
for Northern United Publishing & Media Group Co Ltd.

Provide D/A Ratio
for Northern United Publishing & Media Group Co Ltd.

Provide Interest Coverage Ratio
for Northern United Publishing & Media Group Co Ltd.

Provide Altman Z-Score Ratio
for Northern United Publishing & Media Group Co Ltd.

Provide Quick Ratio
for Northern United Publishing & Media Group Co Ltd.

Provide Current Ratio
for Northern United Publishing & Media Group Co Ltd.

Provide Cash Ratio
for Northern United Publishing & Media Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Northern United Publishing & Media Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Northern United Publishing & Media Group Co Ltd?

What is the current Free Cash Flow
of Northern United Publishing & Media Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Northern United Publishing & Media Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northern United Publishing & Media Group Co Ltd

Current Assets 2.8B
Cash & Short-Term Investments 970m
Receivables 856.4m
Other Current Assets 1B
Non-Current Assets 1.5B
Long-Term Investments 458.8m
PP&E 852.1m
Intangibles 59m
Other Non-Current Assets 161.2m
Current Liabilities 1.6B
Accounts Payable 978.6m
Accrued Liabilities 45.9m
Short-Term Debt 204.9m
Other Current Liabilities 373m
Non-Current Liabilities 274.6m
Long-Term Debt 179.9m
Other Non-Current Liabilities 94.8m
Efficiency

Earnings Waterfall
Northern United Publishing & Media Group Co Ltd

Revenue
2.6B CNY
Cost of Revenue
-2.1B CNY
Gross Profit
464.8m CNY
Operating Expenses
-394.5m CNY
Operating Income
70.4m CNY
Other Expenses
32.8m CNY
Net Income
103.2m CNY

Free Cash Flow Analysis
Northern United Publishing & Media Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Northern United Publishing & Media Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
45/100
Profitability
Score

Northern United Publishing & Media Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Northern United Publishing & Media Group Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Northern United Publishing & Media Group Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Northern United Publishing & Media Group Co Ltd

Wall Street analysts forecast Northern United Publishing & Media Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Northern United Publishing & Media Group Co Ltd is 12.59 CNY .

Lowest
Price Target
Not Available
Average
Price Target
12.59 CNY
114% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Northern United Publishing & Media Group Co Ltd

1M 1M
+13%
6M 6M
-17%
1Y 1Y
-29%
3Y 3Y
-36%
5Y 5Y
-2%
10Y 10Y
+2%
Annual Price Range
5.87
52w Low
4.58
52w High
9.61
Price Metrics
Average Annual Return 3.52%
Standard Deviation of Annual Returns 12.8%
Max Drawdown -59%
Shares Statistics
Market Capitalization 3.2B CNY
Shares Outstanding 550 914 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Northern United Publishing & Media Group Co Ltd

Country

China

Industry

Media

Market Cap

3.2B CNY

Dividend Yield

0%

Description

Northern United Publishing & Media (Group) Co., Ltd. engages in the publishing and distribution of printed materials. The company is headquartered in Shenyang, Liaoning and currently employs 2,230 full-time employees. The company went IPO on 2007-12-21. The firm involves in publishing and issuing of ordinary books, text and guide books, audio and video products, as well as periodicals, among others. The firm also operates regular chain books retailing shops. The firm operates its businesses primarily in domestic market, with Liaoning province as its major market.

Contact

LIAONING
Shenyang
No. 29, Shiyiwei Road, Heping District
+862423285500
http://www.nupmg.com/

IPO

2007-12-21

Employees

2 230

Officers

MD & Director
Mr. Chuang Chen
Deputy GM, Secretary of the Board & Director
Mr. Hongwei Fei

See Also

Discover More
What is the Intrinsic Value of one Northern United Publishing & Media Group Co Ltd stock?

The intrinsic value of one Northern United Publishing & Media Group Co Ltd stock under the Base Case scenario is 4.93 CNY.

Is Northern United Publishing & Media Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.87 CNY, Northern United Publishing & Media Group Co Ltd is Overvalued by 16%.