Zhejiang Aokang Shoes Co Ltd
SSE:603001
Balance Sheet
Balance Sheet Decomposition
Zhejiang Aokang Shoes Co Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 452.2m |
Receivables | 1.2B |
Other Current Assets | 896.7m |
Non-Current Assets | 1.6B |
Long-Term Investments | 530.9m |
PP&E | 716.6m |
Intangibles | 168.3m |
Other Non-Current Assets | 173.3m |
Current Liabilities | 1B |
Accounts Payable | 451.3m |
Accrued Liabilities | 45.2m |
Short-Term Debt | 228.8m |
Other Current Liabilities | 322.1m |
Non-Current Liabilities | 128.3m |
Long-Term Debt | 93.5m |
Other Non-Current Liabilities | 34.7m |
Balance Sheet
Zhejiang Aokang Shoes Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 293
|
1 021
|
1 332
|
890
|
785
|
646
|
609
|
982
|
691
|
362
|
|
Cash |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
691
|
362
|
|
Cash Equivalents |
1 292
|
1 021
|
1 332
|
889
|
785
|
646
|
609
|
982
|
0
|
0
|
|
Short-Term Investments |
390
|
521
|
796
|
906
|
785
|
605
|
355
|
121
|
201
|
109
|
|
Total Receivables |
1 159
|
1 190
|
926
|
979
|
1 248
|
1 302
|
1 202
|
1 078
|
1 082
|
1 136
|
|
Accounts Receivables |
1 033
|
1 105
|
791
|
808
|
1 068
|
1 181
|
1 089
|
1 000
|
1 006
|
987
|
|
Other Receivables |
126
|
85
|
135
|
171
|
181
|
121
|
113
|
78
|
76
|
149
|
|
Inventory |
834
|
877
|
919
|
1 037
|
849
|
771
|
812
|
753
|
666
|
786
|
|
Other Current Assets |
247
|
251
|
91
|
79
|
51
|
46
|
71
|
65
|
258
|
251
|
|
Total Current Assets |
3 923
|
3 861
|
4 063
|
3 891
|
3 717
|
3 370
|
3 049
|
2 998
|
2 899
|
2 645
|
|
PP&E Net |
392
|
430
|
468
|
517
|
513
|
494
|
452
|
423
|
537
|
696
|
|
PP&E Gross |
392
|
430
|
468
|
517
|
513
|
494
|
452
|
423
|
537
|
696
|
|
Accumulated Depreciation |
117
|
146
|
168
|
192
|
223
|
255
|
281
|
310
|
381
|
525
|
|
Intangible Assets |
198
|
239
|
227
|
246
|
237
|
222
|
203
|
193
|
184
|
175
|
|
Long-Term Investments |
8
|
7
|
654
|
617
|
582
|
513
|
509
|
514
|
496
|
488
|
|
Other Long-Term Assets |
259
|
201
|
234
|
275
|
285
|
279
|
273
|
208
|
252
|
262
|
|
Total Assets |
4 779
N/A
|
4 739
-1%
|
5 645
+19%
|
5 545
-2%
|
5 334
-4%
|
4 878
-9%
|
4 485
-8%
|
4 337
-3%
|
4 367
+1%
|
4 265
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
403
|
400
|
700
|
749
|
705
|
602
|
480
|
519
|
512
|
570
|
|
Accrued Liabilities |
51
|
39
|
82
|
76
|
86
|
95
|
81
|
82
|
67
|
73
|
|
Short-Term Debt |
338
|
236
|
239
|
117
|
0
|
79
|
0
|
10
|
0
|
228
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
327
|
0
|
0
|
0
|
53
|
131
|
|
Other Current Liabilities |
267
|
173
|
174
|
161
|
137
|
128
|
130
|
110
|
197
|
199
|
|
Total Current Liabilities |
1 059
|
849
|
1 194
|
1 103
|
1 254
|
904
|
690
|
721
|
829
|
1 202
|
|
Long-Term Debt |
0
|
0
|
364
|
347
|
0
|
0
|
0
|
0
|
58
|
99
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
13
|
19
|
|
Minority Interest |
0
|
0
|
1
|
1
|
1
|
10
|
9
|
6
|
9
|
9
|
|
Total Liabilities |
1 059
N/A
|
849
-20%
|
1 558
+84%
|
1 450
-7%
|
1 254
-14%
|
914
-27%
|
707
-23%
|
736
+4%
|
909
+24%
|
1 330
+46%
|
|
Equity | |||||||||||
Common Stock |
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
|
Retained Earnings |
1 389
|
1 559
|
1 749
|
1 753
|
1 739
|
1 676
|
1 608
|
1 445
|
1 287
|
717
|
|
Additional Paid In Capital |
1 930
|
1 930
|
1 930
|
1 930
|
1 930
|
1 930
|
1 932
|
1 932
|
1 951
|
1 927
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
68
|
193
|
193
|
193
|
135
|
|
Other Equity |
0
|
0
|
8
|
11
|
10
|
25
|
30
|
17
|
12
|
25
|
|
Total Equity |
3 720
N/A
|
3 890
+5%
|
4 087
+5%
|
4 095
+0%
|
4 080
0%
|
3 964
-3%
|
3 778
-5%
|
3 601
-5%
|
3 458
-4%
|
2 935
-15%
|
|
Total Liabilities & Equity |
4 779
N/A
|
4 739
-1%
|
5 645
+19%
|
5 545
-2%
|
5 334
-4%
|
4 878
-9%
|
4 485
-8%
|
4 337
-3%
|
4 367
+1%
|
4 265
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|
401
|