Apple Flavor & Fragrance Group Co Ltd
SSE:603020
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.7), the stock would be worth ¥0.69 (94% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 153.2 | ¥10.87 |
0%
|
| 3-Year Average | 9.7 | ¥0.69 |
-94%
|
| Industry Average | 39.1 | ¥2.77 |
-74%
|
| Country Average | 26.4 | ¥1.87 |
-83%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
A
|
Apple Flavor & Fragrance Group Co Ltd
SSE:603020
|
4.2B CNY | 153.2 | 22.9 | |
| JP |
|
Shin-Etsu Chemical Co Ltd
TSE:4063
|
13.2T JPY | 22.7 | 27.8 | |
| US |
|
Sherwin-Williams Co
NYSE:SHW
|
78.8B USD | 23.9 | 30.7 | |
| US |
|
Ecolab Inc
NYSE:ECL
|
73.2B USD | 34.4 | 35.3 | |
| JP |
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
10.8T JPY | -68 | 10.5 | |
| CN |
|
Wanhua Chemical Group Co Ltd
SSE:600309
|
280.3B CNY | 16.5 | 21.3 | |
| CH |
|
Givaudan SA
SIX:GIVN
|
25.7B CHF | 32.8 | 24 | |
| DK |
|
Novozymes A/S
CSE:NZYM B
|
165.6B DKK | 59.7 | 54.8 | |
| IN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
2.3T INR | 48 | 60.8 | |
| US |
|
PPG Industries Inc
NYSE:PPG
|
24B USD | 12.6 | 15.2 | |
| CH |
|
Sika AG
F:SIKA
|
19.9B EUR | 20 | 17.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Apple Flavor & Fragrance Group Co Ltd
Glance View
Apple Flavor & Fragrance Group Co. Ltd. engages in the manufacturing and sale of flavors, food additives, and fragrances. The company is headquartered in Shanghai, Shanghai and currently employs 1,230 full-time employees. The company went IPO on 2015-03-25. The Company’s major products include food flavors, tobacco flavors, fragrances, aroma chemicals and food additives. The firm also distributes butter, cheese, chocolate, cocoa and other ingredients of international luxuries brands.
