Shandong Huapeng Glass Co Ltd
SSE:603021
Intrinsic Value
Shandong Huapeng Glass Co., Ltd. engages in the manufacture and sale of pressed and blown glass. [ Read More ]
The intrinsic value of one Shandong Huapeng Glass Co Ltd stock under the Base Case scenario is 2.41 CNY. Compared to the current market price of 3.26 CNY, Shandong Huapeng Glass Co Ltd is Overvalued by 26%.
Valuation Backtest
Shandong Huapeng Glass Co Ltd
Run backtest to discover the historical profit from buying and selling Shandong Huapeng Glass Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shandong Huapeng Glass Co Ltd
| Current Assets | 479m |
| Cash & Short-Term Investments | 17m |
| Receivables | 212.4m |
| Other Current Assets | 249.6m |
| Non-Current Assets | 1.6B |
| PP&E | 1.4B |
| Intangibles | 140.9m |
| Other Non-Current Assets | 122.1m |
| Current Liabilities | 1.7B |
| Accounts Payable | 253m |
| Accrued Liabilities | 9.7m |
| Short-Term Debt | 1.4B |
| Other Current Liabilities | 52m |
| Non-Current Liabilities | -3.6m |
| Other Non-Current Liabilities | -3.6m |
Earnings Waterfall
Shandong Huapeng Glass Co Ltd
|
Revenue
|
623.2m
CNY
|
|
Cost of Revenue
|
-626.8m
CNY
|
|
Gross Profit
|
-3.6m
CNY
|
|
Operating Expenses
|
-369.7m
CNY
|
|
Operating Income
|
-373.3m
CNY
|
|
Other Expenses
|
-17.1m
CNY
|
|
Net Income
|
-390.5m
CNY
|
Free Cash Flow Analysis
Shandong Huapeng Glass Co Ltd
Profitability Score
Profitability Due Diligence
Shandong Huapeng Glass Co Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Score
Shandong Huapeng Glass Co Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shandong Huapeng Glass Co Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Score
Shandong Huapeng Glass Co Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shandong Huapeng Glass Co Ltd
Shareholder Return
Price
Shandong Huapeng Glass Co Ltd
| Average Annual Return | 0.75% |
| Standard Deviation of Annual Returns | 23.62% |
| Max Drawdown | -69% |
| Market Capitalization | 1B CNY |
| Shares Outstanding | 319 948 070 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shandong Huapeng Glass Co., Ltd. engages in the manufacture and sale of pressed and blown glass. The company is headquartered in Weihai, Shandong and currently employs 1,991 full-time employees. The company went IPO on 2015-04-23. Its products include glass containers and glassware. Glass containers are used as containers of drinks and beverage, food flavorings, medicine and others. The glassware's finished products are glass goblets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shandong Huapeng Glass Co Ltd stock under the Base Case scenario is 2.41 CNY.
Compared to the current market price of 3.26 CNY, Shandong Huapeng Glass Co Ltd is Overvalued by 26%.
You don't have any saved screeners yet
