Jinneng Science & Technology Co Ltd
SSE:603113
Balance Sheet
Balance Sheet Decomposition
Jinneng Science & Technology Co Ltd
Current Assets | 7B |
Cash & Short-Term Investments | 1.2B |
Receivables | 3.3B |
Other Current Assets | 2.5B |
Non-Current Assets | 11.3B |
PP&E | 9.9B |
Intangibles | 1.1B |
Other Non-Current Assets | 292.5m |
Current Liabilities | 7.1B |
Accounts Payable | 2.2B |
Accrued Liabilities | 132.3m |
Short-Term Debt | 4.4B |
Other Current Liabilities | 396.6m |
Non-Current Liabilities | 2.5B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 282.1m |
Balance Sheet
Jinneng Science & Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
61
|
41
|
28
|
431
|
933
|
314
|
319
|
924
|
939
|
1 216
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
924
|
939
|
1 216
|
|
Cash Equivalents |
61
|
41
|
28
|
431
|
933
|
314
|
319
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 058
|
1 576
|
1 634
|
1 418
|
13
|
|
Total Receivables |
553
|
404
|
528
|
616
|
715
|
856
|
1 220
|
994
|
2 739
|
3 302
|
|
Accounts Receivables |
401
|
293
|
298
|
428
|
537
|
397
|
405
|
678
|
1 051
|
1 361
|
|
Other Receivables |
152
|
111
|
230
|
188
|
178
|
459
|
815
|
316
|
1 687
|
1 941
|
|
Inventory |
364
|
296
|
484
|
523
|
552
|
568
|
546
|
1 151
|
1 002
|
1 119
|
|
Other Current Assets |
78
|
48
|
156
|
1 084
|
1 276
|
1 086
|
898
|
358
|
1 055
|
1 375
|
|
Total Current Assets |
1 055
|
789
|
1 196
|
2 654
|
3 477
|
3 883
|
4 559
|
5 060
|
7 154
|
7 024
|
|
PP&E Net |
2 131
|
2 125
|
1 926
|
2 210
|
2 383
|
3 830
|
6 466
|
6 972
|
7 967
|
9 895
|
|
PP&E Gross |
0
|
2 125
|
1 926
|
2 210
|
2 383
|
3 830
|
6 466
|
6 972
|
7 967
|
9 895
|
|
Accumulated Depreciation |
0
|
1 377
|
1 537
|
1 931
|
2 246
|
2 532
|
3 029
|
3 553
|
3 593
|
4 279
|
|
Intangible Assets |
293
|
287
|
280
|
317
|
809
|
820
|
926
|
976
|
1 002
|
1 072
|
|
Long-Term Investments |
0
|
0
|
0
|
30
|
29
|
30
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
46
|
49
|
53
|
91
|
97
|
101
|
114
|
105
|
203
|
292
|
|
Total Assets |
3 526
N/A
|
3 250
-8%
|
3 456
+6%
|
5 302
+53%
|
6 795
+28%
|
8 663
+27%
|
12 065
+39%
|
13 114
+9%
|
16 326
+24%
|
18 284
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
375
|
311
|
335
|
433
|
478
|
594
|
1 357
|
1 420
|
1 195
|
2 177
|
|
Accrued Liabilities |
32
|
33
|
63
|
47
|
169
|
71
|
178
|
114
|
123
|
132
|
|
Short-Term Debt |
479
|
235
|
161
|
286
|
404
|
400
|
924
|
1 361
|
4 630
|
4 357
|
|
Current Portion of Long-Term Debt |
136
|
204
|
161
|
88
|
40
|
10
|
0
|
0
|
3
|
6
|
|
Other Current Liabilities |
72
|
49
|
141
|
157
|
456
|
230
|
420
|
397
|
396
|
391
|
|
Total Current Liabilities |
1 094
|
832
|
862
|
1 012
|
1 546
|
1 305
|
2 879
|
3 292
|
6 347
|
7 063
|
|
Long-Term Debt |
378
|
299
|
138
|
50
|
10
|
1 139
|
859
|
858
|
1 023
|
2 184
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
16
|
20
|
26
|
59
|
73
|
|
Other Liabilities |
235
|
228
|
259
|
386
|
373
|
310
|
249
|
194
|
189
|
209
|
|
Total Liabilities |
1 707
N/A
|
1 359
-20%
|
1 259
-7%
|
1 447
+15%
|
1 929
+33%
|
2 769
+44%
|
4 007
+45%
|
4 370
+9%
|
7 618
+74%
|
9 529
+25%
|
|
Equity | |||||||||||
Common Stock |
599
|
599
|
599
|
676
|
676
|
676
|
849
|
855
|
855
|
848
|
|
Retained Earnings |
338
|
410
|
715
|
1 394
|
2 406
|
3 067
|
3 960
|
4 590
|
4 541
|
4 597
|
|
Additional Paid In Capital |
882
|
882
|
882
|
1 784
|
1 784
|
1 784
|
3 068
|
3 133
|
3 133
|
3 065
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
75
|
75
|
75
|
0
|
|
Other Equity |
0
|
0
|
1
|
0
|
0
|
366
|
258
|
241
|
253
|
246
|
|
Total Equity |
1 819
N/A
|
1 891
+4%
|
2 196
+16%
|
3 854
+76%
|
4 866
+26%
|
5 894
+21%
|
8 059
+37%
|
8 744
+9%
|
8 707
0%
|
8 756
+1%
|
|
Total Liabilities & Equity |
3 526
N/A
|
3 250
-8%
|
3 456
+6%
|
5 302
+53%
|
6 795
+28%
|
8 663
+27%
|
12 065
+39%
|
13 114
+9%
|
16 326
+24%
|
18 284
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
599
|
599
|
599
|
676
|
676
|
676
|
841
|
848
|
848
|
848
|