First Time Loading...
S

Shenzhen Gongjin Electronics Co Ltd
SSE:603118

Watchlist Manager
Shenzhen Gongjin Electronics Co Ltd
SSE:603118
Watchlist
Price: 7.6 CNY 2.29% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.7B
+8%
Assets
Growth Rates:
1 Year
-16%
3 Years
+26%
5 Years
+29%
7 Years
+49%
10 Years
-
5.4B
+18%
Liabilities
Growth Rates:
1 Year
-27%
3 Years
+41%
5 Years
+40%
7 Years
+78%
10 Years
-
5.3B
-0.6%
Equity
Growth Rates:
1 Year
+0%
3 Years
+14%
5 Years
+19%
7 Years
+28%
10 Years
-

Balance Sheet Decomposition
Shenzhen Gongjin Electronics Co Ltd

10.7B
Assets
5.4B
Liabilities
10.7B
Assets
5.4B
Liabilities
Current Assets 7B
Cash & Short-Term Investments 2.4B
Receivables 2.5B
Other Current Assets 2.1B
Non-Current Assets 3.7B
Long-Term Investments 234.8m
PP&E 2.7B
Intangibles 468.8m
Other Non-Current Assets 270.8m
Current Liabilities 5B
Accounts Payable 1.8B
Accrued Liabilities 107.3m
Short-Term Debt 3B
Other Current Liabilities 98.3m
Non-Current Liabilities 409m
Long-Term Debt 388.3m
Other Non-Current Liabilities 20.7m

Balance Sheet
Shenzhen Gongjin Electronics Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
77
76
425
285
820
336
580
476
763
1 571
Cash
0
0
0
0
0
0
0
0
763
1 571
Cash Equivalents
76
75
425
285
820
336
580
476
0
0
Short-Term Investments
0
0
0
0
0
0
1 357
1 057
1 637
919
Total Receivables
1 694
1 878
2 241
1 787
2 373
2 799
2 098
2 542
2 515
2 890
Accounts Receivables
1 269
1 452
1 458
1 376
1 266
2 058
1 567
1 669
1 956
2 332
Other Receivables
425
426
783
410
1 107
741
531
873
558
558
Inventory
497
614
675
760
787
870
880
1 293
1 550
1 497
Other Current Assets
81
26
29
2 510
1 292
1 182
333
241
27
145
Total Current Assets
2 348
2 593
3 369
5 343
5 272
5 186
5 247
5 608
6 492
7 021
PP&E Net
668
745
1 163
1 255
1 618
1 963
2 120
2 203
2 304
2 779
PP&E Gross
668
745
1 163
1 255
1 618
1 963
2 120
2 203
2 304
2 779
Accumulated Depreciation
301
383
456
541
637
759
882
963
995
1 077
Intangible Assets
43
45
75
258
261
277
251
237
272
270
Goodwill
0
0
1
7
1
566
519
518
477
208
Long-Term Investments
0
0
1
33
33
59
90
112
158
194
Other Long-Term Assets
41
28
25
32
41
49
35
57
64
63
Other Assets
0
0
1
7
1
566
519
518
477
208
Total Assets
3 101
N/A
3 410
+10%
4 634
+36%
6 928
+49%
7 226
+4%
8 099
+12%
8 263
+2%
8 737
+6%
9 767
+12%
10 534
+8%
Liabilities
Accounts Payable
1 159
1 299
1 248
1 228
1 589
1 748
1 603
2 149
2 150
2 300
Accrued Liabilities
86
121
117
142
89
133
155
181
179
184
Short-Term Debt
612
600
704
1 102
1 097
1 234
1 714
1 471
2 315
2 672
Other Current Liabilities
34
62
203
150
81
88
80
78
145
144
Total Current Liabilities
1 891
2 083
2 272
2 623
2 855
3 203
3 551
3 879
4 790
5 299
Long-Term Debt
0
0
0
0
0
0
0
0
0
68
Minority Interest
0
0
1
2
2
51
16
5
0
8
Other Liabilities
28
33
31
21
26
338
252
165
15
17
Total Liabilities
1 919
N/A
2 116
+10%
2 304
+9%
2 646
+15%
2 882
+9%
3 592
+25%
3 820
+6%
4 049
+6%
4 804
+19%
5 392
+12%
Equity
Common Stock
225
225
309
356
782
782
776
776
792
791
Retained Earnings
371
484
667
935
930
1 091
1 000
1 252
1 542
1 650
Additional Paid In Capital
586
586
1 506
3 027
2 679
2 681
2 664
2 665
2 711
2 737
Treasury Stock
0
0
157
103
47
47
0
0
75
42
Other Equity
0
1
5
67
1
1
3
5
7
5
Total Equity
1 182
N/A
1 295
+10%
2 330
+80%
4 282
+84%
4 344
+1%
4 508
+4%
4 443
-1%
4 688
+6%
4 963
+6%
5 142
+4%
Total Liabilities & Equity
3 101
N/A
3 410
+10%
4 634
+36%
6 928
+49%
7 226
+4%
8 099
+12%
8 263
+2%
8 737
+6%
9 767
+12%
10 534
+8%
Shares Outstanding
Common Shares Outstanding
495
495
660
770
776
776
776
776
776
782

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.