Shenzhen Goodix Technology Co Ltd
SSE:603160
Balance Sheet
Balance Sheet Decomposition
Shenzhen Goodix Technology Co Ltd
Current Assets | 5.6B |
Cash & Short-Term Investments | 4B |
Receivables | 711.4m |
Other Current Assets | 821.5m |
Non-Current Assets | 4.2B |
Long-Term Investments | 253.4m |
PP&E | 863.5m |
Intangibles | 2.2B |
Other Non-Current Assets | 890.4m |
Current Liabilities | 1.3B |
Accounts Payable | 330.1m |
Accrued Liabilities | 320.3m |
Short-Term Debt | 283m |
Other Current Liabilities | 391.9m |
Non-Current Liabilities | 356.5m |
Long-Term Debt | 276.9m |
Other Non-Current Liabilities | 79.6m |
Balance Sheet
Shenzhen Goodix Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
498
|
606
|
1 104
|
1 241
|
583
|
3 520
|
4 082
|
1 182
|
1 115
|
870
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 141
|
1 047
|
829
|
|
Cash Equivalents |
498
|
606
|
1 104
|
1 241
|
583
|
3 520
|
4 082
|
41
|
68
|
41
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 726
|
878
|
3 280
|
1 780
|
3 150
|
|
Total Receivables |
185
|
360
|
1 264
|
1 138
|
1 051
|
818
|
789
|
1 215
|
589
|
711
|
|
Accounts Receivables |
104
|
202
|
643
|
419
|
830
|
637
|
595
|
1 105
|
401
|
613
|
|
Other Receivables |
81
|
159
|
621
|
719
|
221
|
180
|
194
|
110
|
188
|
99
|
|
Inventory |
104
|
142
|
550
|
526
|
403
|
366
|
617
|
975
|
1 795
|
716
|
|
Other Current Assets |
4
|
6
|
6
|
1 154
|
2 513
|
62
|
223
|
218
|
169
|
106
|
|
Total Current Assets |
791
|
1 115
|
2 923
|
4 058
|
4 551
|
6 491
|
6 588
|
6 870
|
5 449
|
5 553
|
|
PP&E Net |
141
|
146
|
161
|
191
|
244
|
366
|
459
|
614
|
676
|
863
|
|
PP&E Gross |
141
|
146
|
161
|
191
|
244
|
366
|
459
|
614
|
676
|
863
|
|
Accumulated Depreciation |
12
|
20
|
31
|
45
|
66
|
102
|
138
|
216
|
266
|
302
|
|
Intangible Assets |
4
|
50
|
50
|
63
|
117
|
776
|
1 270
|
1 708
|
1 796
|
1 655
|
|
Goodwill |
0
|
3
|
2
|
2
|
43
|
43
|
543
|
612
|
499
|
512
|
|
Long-Term Investments |
65
|
64
|
62
|
60
|
58
|
0
|
458
|
536
|
283
|
253
|
|
Other Long-Term Assets |
5
|
16
|
16
|
43
|
332
|
173
|
570
|
388
|
724
|
890
|
|
Other Assets |
0
|
3
|
2
|
2
|
43
|
43
|
543
|
612
|
499
|
512
|
|
Total Assets |
1 005
N/A
|
1 393
+39%
|
3 215
+131%
|
4 418
+37%
|
5 345
+21%
|
7 849
+47%
|
9 888
+26%
|
10 727
+8%
|
9 427
-12%
|
9 727
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
72
|
113
|
305
|
280
|
322
|
466
|
365
|
447
|
201
|
330
|
|
Accrued Liabilities |
24
|
43
|
92
|
113
|
227
|
208
|
273
|
281
|
192
|
320
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
67
|
447
|
351
|
498
|
283
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
135
|
29
|
|
Other Current Liabilities |
16
|
57
|
68
|
520
|
659
|
640
|
713
|
434
|
325
|
363
|
|
Total Current Liabilities |
112
|
214
|
465
|
912
|
1 208
|
1 381
|
1 798
|
1 607
|
1 351
|
1 325
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
317
|
189
|
277
|
|
Deferred Income Tax |
0
|
2
|
2
|
2
|
16
|
17
|
37
|
90
|
76
|
67
|
|
Minority Interest |
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
4
|
12
|
19
|
14
|
12
|
16
|
19
|
33
|
13
|
|
Total Liabilities |
113
N/A
|
221
+96%
|
481
+118%
|
932
+94%
|
1 238
+33%
|
1 409
+14%
|
1 851
+31%
|
2 033
+10%
|
1 648
-19%
|
1 682
+2%
|
|
Equity | |||||||||||
Common Stock |
165
|
400
|
445
|
454
|
457
|
456
|
458
|
459
|
458
|
458
|
|
Retained Earnings |
673
|
738
|
1 494
|
2 203
|
2 672
|
4 819
|
6 114
|
6 770
|
5 922
|
6 088
|
|
Additional Paid In Capital |
22
|
1
|
762
|
1 274
|
1 453
|
1 505
|
1 865
|
1 955
|
1 791
|
1 559
|
|
Treasury Stock |
0
|
0
|
0
|
444
|
466
|
334
|
260
|
299
|
353
|
64
|
|
Other Equity |
33
|
33
|
34
|
2
|
9
|
6
|
140
|
191
|
40
|
4
|
|
Total Equity |
892
N/A
|
1 172
+31%
|
2 735
+133%
|
3 486
+27%
|
4 108
+18%
|
6 439
+57%
|
8 037
+25%
|
8 694
+8%
|
7 778
-11%
|
8 045
+3%
|
|
Total Liabilities & Equity |
1 005
N/A
|
1 393
+39%
|
3 215
+131%
|
4 418
+37%
|
5 345
+21%
|
7 849
+47%
|
9 888
+26%
|
10 727
+8%
|
9 427
-12%
|
9 727
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
165
|
400
|
445
|
445
|
447
|
449
|
453
|
455
|
454
|
457
|